Market Flash: iSHARES MSCI Indonesia Investable Market Index Fund (EIDO:US) PRICE: 28.530 USD Down -0.360 (-1.246%) >>> BI: Rupiah Melemah Akibat Kondisi Eropa >>> Pertemuan FED pertimbangkan langkah baru dorong ekonomi >>> KIJA akan Terbitkan MEN Valas USD150 Juta >>> PT Indika Energy Perusahaan Teladan Dunia 2011 >>> Govt Promises Revision of Cost Recovery Regulation >>> BPMigas Demands PGN to Pay US$6 per MMBTU >>> Jababeka to Raise US$150 Million from Debt Markets >>> SCG Chemicals buys Chandra Asri >>> Solusi Tunas eyes Rp380 bio IPO >>> SMR Utama scouts Rp300 bio IPO >>> Alam Sutera picks two bond arrangers >>> ASII Tetap Rajai Penjualan Mobil Agustus 2011 >>> Perusahaan Thailand kuasai Saham TPIA senilai Rp 3,76 Triliun >>> Agis Main ke Tambang, Sahamnya Masuk Dalam Pengawasan >>> ACES Mendekati The Northern Agar Mau Kurangi Kepemilikan >>> IHSG masih harus berjuang terus bertahan diatas MA200 >>> Melirik Peluang Akumulasi di Saham Perbankan >>> Analisa Saham BUMI: Kuat Bertahan & Berpeluang Kembali Uptrend >>> Analisa Saham JSMR: Bertahan Di Support, What Next? >>> INDF Tertahan Di Area Support Kuat, Berpeluang Rebound >>> ASII Break Minor Support, Sell on Strength >>> ADRO Membentuk Descending Wedges, Berpeluang Rebound Terbatas >>> Wall Street ends flat as early gains evaporate >>> Fed begins policy meeting, tiptoes toward easing >>> Fed meeting to help decide on long-term Treasuries >>> Greece Makes 'Good Progress' in Reform Talks: EC >>> China worried Europe debt crisis will hit trade >>> China could roll out 4.65tr yuan stimulus package >>> IMF sees Mideast stagnation >>> NYMEX-Crude ends higher at Oct contract expiry >>> Asian Crude Palm Oil Up On Technical Buying, Soyoil >>> Foreign net Sell - 61.785.746

Rabu, 19 Januari 2011

JP Morgan Indo Borneo Lumbung Energi (BORN): company visit

JPMorgan sales desk (Verdi Budiman) paid a visit to the newly listed premium hard coking coal producer BORN yesterday, meeting with marketing director Ken Allen. First impression is positive, risk of execution and earnings disappointment may not be not as high as feared by the market. Its unique coal characteristics makes BORN an attractive take-over candidate, and a long term play on Indonesia’s infant (but fast growing) steel making industry (BORN and Krakatau Steel now account for 1.6% of JCI index).

* Currently selling its coal at US$275/ton mostly, despite quarterly contract price of US$220/ton. Asking price today is US$320/ton, but no takers as of yet. IPO assumption for full year ASP is around US$190/ton.

* January 2011 output run rate is between 250-260k tons per month, or an annualized figure of around 3mn tons. IPO guidance for year 2011 production and sales is 3.6mn tons.

Based on: (1) Cash cost assumption of US$70/ton, (2) Royalty of 13.5%, (3) Selling fee of 4.5%, (4) Depreciation cost assumption of US$11/ton, (5) Debt level of USD25mn at 4.25% cost, and (6) Tax rate of 25%, my own simple calculation brings me to the following analysis:

* 1Q11 results may account for 40-50% of full year 2011 profit expectations at the time of IPO. If I assume a monthly run-rate of 250k tons and an average ASP of US$275/ton, 1Q11 net income may hit US$86mn vs. full year IPO guidance of US$177mn.

* Still big upside to 2011 consensus net profit forecast of US$219mn, if coking coal price stays at current level. If I assume a monthly run-rate of 250k tons and an average ASP of US$275/ton, year 2011 net income may hit US$299mn (68% above IPO guidance) (12x P/E).

* If the company can hit IPO volume guidance of 3.6mn tons for year 2011 (monthly run rate of 300k), and an average ASP of US$275/ton, year 2011 net income may hit US$364mn (106% above IPO guidance) (9.8x P/E).

Tidak ada komentar:

Posting Komentar