Market Flash: iSHARES MSCI Indonesia Investable Market Index Fund (EIDO:US) PRICE: 28.530 USD Down -0.360 (-1.246%) >>> BI: Rupiah Melemah Akibat Kondisi Eropa >>> Pertemuan FED pertimbangkan langkah baru dorong ekonomi >>> KIJA akan Terbitkan MEN Valas USD150 Juta >>> PT Indika Energy Perusahaan Teladan Dunia 2011 >>> Govt Promises Revision of Cost Recovery Regulation >>> BPMigas Demands PGN to Pay US$6 per MMBTU >>> Jababeka to Raise US$150 Million from Debt Markets >>> SCG Chemicals buys Chandra Asri >>> Solusi Tunas eyes Rp380 bio IPO >>> SMR Utama scouts Rp300 bio IPO >>> Alam Sutera picks two bond arrangers >>> ASII Tetap Rajai Penjualan Mobil Agustus 2011 >>> Perusahaan Thailand kuasai Saham TPIA senilai Rp 3,76 Triliun >>> Agis Main ke Tambang, Sahamnya Masuk Dalam Pengawasan >>> ACES Mendekati The Northern Agar Mau Kurangi Kepemilikan >>> IHSG masih harus berjuang terus bertahan diatas MA200 >>> Melirik Peluang Akumulasi di Saham Perbankan >>> Analisa Saham BUMI: Kuat Bertahan & Berpeluang Kembali Uptrend >>> Analisa Saham JSMR: Bertahan Di Support, What Next? >>> INDF Tertahan Di Area Support Kuat, Berpeluang Rebound >>> ASII Break Minor Support, Sell on Strength >>> ADRO Membentuk Descending Wedges, Berpeluang Rebound Terbatas >>> Wall Street ends flat as early gains evaporate >>> Fed begins policy meeting, tiptoes toward easing >>> Fed meeting to help decide on long-term Treasuries >>> Greece Makes 'Good Progress' in Reform Talks: EC >>> China worried Europe debt crisis will hit trade >>> China could roll out 4.65tr yuan stimulus package >>> IMF sees Mideast stagnation >>> NYMEX-Crude ends higher at Oct contract expiry >>> Asian Crude Palm Oil Up On Technical Buying, Soyoil >>> Foreign net Sell - 61.785.746

Rabu, 15 Juni 2011

Bumi to sell 75% stake in BRM to Vallar Plc: EPS/CROCI dilute; Sell TP Rp2.850 - Goldman Sachs

News
On june 10, Vallar Plc annouced its intention to acquire 75% of Bumi Resources Minerals from Bumi Resources at Rp850/share for a consideration of US$2.07 bn by issuing Convertible Bonds in Vallar’s proposed new parent company Bumi Plc. The CBs will carry a coupon os 2% and will mature in 2017. The 3Q2011. Per the announcement.
BRM consist of a portofolio of mining assets (lead, zinc, gold, copper, iron ore) of wich Newmont Nusa Tenggara is the main cash generating asset.

Analysis
In our view, the proposed CB issuance is a “related party” debt with a potensial cross-holding structure, if converted into equity (Vallar currently owns a 25% stake in Bumi). We also note that the cash coupon on the CB of 2% is significanly lower compared to the cash flow on NNT. We estimate that Bumi could lose US$226mn of pre-tax cash-flow in 2012E from NNT, while it may earn only US$41mn p.a. of cash coupon on the proposed CB. Overall, we believe the proposed transaction could dilute Bumi’s 2011E/12E/13E EPS by 17%/18%/28% (full year impact), while 2012E CROCI could be reduced from 17.4% to 16.2% on lower cash inflow from NNT.
Although Bumi may become more of a coal pure play post this exercise, the resulting inability to tap into future potential upside from Bumi Resources greenfield projects such as Dairi, Mauritania and Gorontalo could be seen as a negative risk by the market. Meanwhile, we estimate the deal terms imply 14x2012E P/E (if we were to include NNT’s 2012E net profit) and 1.4x2010 P/B.

Implications
We believe the market could react negatively to tjis news, and we reiterate our Sell rating with Target Price Rp2.850.

Tidak ada komentar:

Poskan Komentar