Market Flash: iSHARES MSCI Indonesia Investable Market Index Fund (EIDO:US) PRICE: 28.530 USD Down -0.360 (-1.246%) >>> BI: Rupiah Melemah Akibat Kondisi Eropa >>> Pertemuan FED pertimbangkan langkah baru dorong ekonomi >>> KIJA akan Terbitkan MEN Valas USD150 Juta >>> PT Indika Energy Perusahaan Teladan Dunia 2011 >>> Govt Promises Revision of Cost Recovery Regulation >>> BPMigas Demands PGN to Pay US$6 per MMBTU >>> Jababeka to Raise US$150 Million from Debt Markets >>> SCG Chemicals buys Chandra Asri >>> Solusi Tunas eyes Rp380 bio IPO >>> SMR Utama scouts Rp300 bio IPO >>> Alam Sutera picks two bond arrangers >>> ASII Tetap Rajai Penjualan Mobil Agustus 2011 >>> Perusahaan Thailand kuasai Saham TPIA senilai Rp 3,76 Triliun >>> Agis Main ke Tambang, Sahamnya Masuk Dalam Pengawasan >>> ACES Mendekati The Northern Agar Mau Kurangi Kepemilikan >>> IHSG masih harus berjuang terus bertahan diatas MA200 >>> Melirik Peluang Akumulasi di Saham Perbankan >>> Analisa Saham BUMI: Kuat Bertahan & Berpeluang Kembali Uptrend >>> Analisa Saham JSMR: Bertahan Di Support, What Next? >>> INDF Tertahan Di Area Support Kuat, Berpeluang Rebound >>> ASII Break Minor Support, Sell on Strength >>> ADRO Membentuk Descending Wedges, Berpeluang Rebound Terbatas >>> Wall Street ends flat as early gains evaporate >>> Fed begins policy meeting, tiptoes toward easing >>> Fed meeting to help decide on long-term Treasuries >>> Greece Makes 'Good Progress' in Reform Talks: EC >>> China worried Europe debt crisis will hit trade >>> China could roll out 4.65tr yuan stimulus package >>> IMF sees Mideast stagnation >>> NYMEX-Crude ends higher at Oct contract expiry >>> Asian Crude Palm Oil Up On Technical Buying, Soyoil >>> Foreign net Sell - 61.785.746

Sabtu, 21 Mei 2011

Tower Bersama Infrastructure:Buy; Rp2,300; TP Rp2,700 prev Rp3,200; TBIG IJ; Offers good long-term value - DBS Vickers

• 11F/12F EBITDA cut by 15% after imputing lower leasing rates following re-negotiation of power costs
• TBIG still offers 37% EBITDA CAGR over FY10-12F, strongest among listed tower players
• Maintain BUY at revised DCF-based TP of Rp2,700; may be more upside from potential acquisition of large tower portfolio.

FY11F/12F EBITDA cut by 15% each. We over-estimated the premium leasing rates that TBIG could command by virtue of its superior tower locations. TBIG has renegotiated some contracts to pass on electricity costs to the tenants. As such, lease-revenue could be lower than we expected, but margins might improve slightly. Secondly, as Indonesian telcos are now leasing multiple towers, tower players are obliged to offer bulk discounts. Hence, we reduced our tower-lease rate assumption by 15%.

TBIG still offers strongest EBITDA growth in the sector. We like the management for its ability to grow the business without taking high risks. TBIG still offers 37% EBITDA CAGR over FY10-12F, much higher than other listed tower players. TBIG is trading at ~16x FY11F EV/EBITDA close to US peers’ valuation. However, TGIB could beat our 2011F EBITDA if it can acquire a large tower portfolio using debt. Indosat has often hinted at selling some of its towers. At 12.4x FY12F EBITDA versus 15x for US peers, TBIG offers better long-term value. Maintain BUY at our revised-DCF-based Rp2700 target price (WACC 11.5%, terminal growth 4%).

Tidak ada komentar:

Posting Komentar