Indosat (ISAT) booked in-line revenue and operating income, however net income plunged below our (44.3%) and consensus (69.6%), due to forex exposures and higher financing charges. Meanwhile, retaining its position as the 2nd largest in term of subscribers cut down ARPU (-8.0% yoy) and RPM (-26% yoy). Our concern on its debts subsided as ISAT has done major repayments on its debt. Going forward, we think ISAT may sell some of its towers to further reduce its debt load rather than refinancing it or raising fund from the market. Given this, we upgrade ISAT to Neutral (TP: Rp5,600)
Net income below, operationally inline. ISAT managed to book single-digit revenue and operating income growth to Rp19.8tn (+5.2% yoy, -4.4% qoq) and Rp3.5tn (+8.1% yoy, -3.9% qoq), both in line with our and consensus estimates. Net income, plunged to Rp647bn (-56.8% yoy, -52.3% qoq) mainly due to a big drop in forex gains recorded in FY10 compared with in FY09, and rising financing charges. Cellular revenue was still the main driver for growth as it posted Rp16.0tn (+12% yoy). Meanwhile, fixed line and data services (MIDI) revenue fell to Rp1.3tn (-28.3% yoy) and Rp2.5tn (-9.0% yoy), due to lower traffic. As competition in the telecom sector will remain, we expect ISAT’s revenue will grow by 10.2% to some Rp22.1tn.
Maintaining 2nd place sliced ARPU and RPM.. As of 2010, ISAT booked 44.3mn (+34.3% yoy) of subscribers, which means ISAT managed to retain its 2nd position from XL Axiata’s pursuit. Consequently, ARPU declined to Rp34.7k (-8.0% yoy). In addition, heightened promotional efforts to grab subscribers and usage has also deteriorated RPM to Rp163 (-25.9% yoy). For FY11, we expect competition will remain tough, though it will not as harsh as last year, thus we may see ARPU and RPM would somewhat hold up or reduce at slower pace.
Sell towers to reduce debts. We appreciate ISAT’s repayments (Rp2.6tn of credit facility and US$234mn of global bonds) last year to reduce its debt load. Still, leverage position is quite distressing as net debt to equity is at 1.2x. We think that in order to reduce its debt, ISAT may sell some of its towers to independent tower companies, rather than refinance it. It is estimated that ISAT have ±11,600 towers. Assuming average EV/tower of two listed tower companies (TBIG and TOWR) of Rp2.1bn/tower, ISAT have potential cash of Rp2.4tn if it decides to sell 10% towers.
Upgrade to Neutral. Previously, we were concerned over ISAT debt burden. Now, ISAT has shown some reduction in its debt and have potential financial source from tower divestment. We upgrade ISAT to Neutral at TP Rp5,600.
Jumat, 01 April 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
-
▼
03/27 - 04/03
(147)
- IDX Composite Ends Up, Deflation Report Spurs Sent...
- PGN earning stagnates at Rp6.2 trillion - Insider ...
- February Export Down 1.42%, Surplus $4.44 Billion ...
- Bumi eyeing US$5.2 bio revenue in 2011 - Insider S...
- Kimia Farma 2010 Profit Surges 122% - The Indonesi...
- ADRO : Welcoming E-4000 - Mandiri
- ISAT: Hold the fort - Mandiri
- GJTL:Tight rubber - Mandiri
- GGRM:Smokin? hot - Mandiri
- BBRI Strong result even without PSAK 50/55 adjustm...
- BMRI Boosted by ‘other’ operating income - DBS Vic...
- BBTN Strong profit despite write-backs - DBS Vickers
- PGAS Solid growth prospects - DBS Vickers
- BBRI: Accounting change - Mandiri
- Tower Bersama: Growth spree ahead (Buy; Rp2,225; T...
- Menara Bersama Nusantara: Attractive valuation (Bu...
- PT Bank Central Asia Tbk - Remain Solid - AAA
- Bank Mandiri (BMBRI IJ) earnings & TP upgrade - CLSA
- COMPANY_NOTES BBCA_FY10 Result Update - Indopremier
- Energi Mega: FY10 net loss of Rp62bn, in line with...
- ASEAN Plantations - USDA prospective plantings - s...
- Bank Rakyat (BBRI IJ) reports very strong earnings...
- Global Equity Strategist Commodity Risk - Citigroup
- Adaro Energy - Rain and strip ratio hurt 2010 resu...
- RALS:Leveraging Ex-Java expertise - Mandiri
- Bakrie & Brothers: FY10 net loss Rp7.6t - Kim Eng
- United Tractors - Rp 6.1 trn Rights issue announce...
- Holcim Indonesia : FY10 results: below ours and co...
- Corporate Result Flash Bank Mandiri - Bahana
- Corporate Result Flash Bank Rakyat Indonesia - Ba...
- Full Year 2010 Earnings Result Dashboard (update 2...
- Full Year 2010 Earnings Result Dashboard (update 1...
- Indonesian Coal – A double whammy today...is the e...
- Timah Production risk clouds strong price outlook ...
- Adaro Energy Underperformed on higher tax rate - D...
- Corporate Result Flash Delta Dunia Makmur - Bahana
- Corporate Result Flash Bank Central Asia - Bahana
- Corporate Result Flash Timah - Bahana
- Corporate Result Flash Bayan Resources - Bahana
- Corporate Result Flash Adaro Energy - Bahana
- Corporate Result Flash Summarecon Agung - Bahana
- Bank Central Asia: HOLD (downgrade from BUY); Rp6,...
- FY2010 results comments - CLSA
- Indocement (INTP IJ), In the driving seat, from Ni...
- Bank Central Asia (BBCA IJ), Earnings Review, from...
- Liquidity has started to come back to this market ...
- Indonesia Strategy - Assessing higher oil price - ...
- UNITED TRACTORS (UNTR IJ) - Rights Issue - CLSA INDO
- 10 against 2 for the bull - JP Morgan
- Semen Gresik (SMGR IJ, Rp 9,100 BUY) Construction ...
- Adaro Energy - FY10 results ? weak results from ba...
- Indofood Sukses Makmur - The bulls are back in tow...
- Bank Central Asia - 4Q10A - earnings up 38% YoY - ...
- Trades of the Day...31-03-11 - CIMB
- Timah Posts Rp948 Billion Profit in 2010 - The Ind...
- Bank BJB Bagikan Dividen 65% dari Laba Bersih 2010
- Margin Squeezed, Adaro Profit Slashed 49.5% - The ...
- Crude Palm Oil Ends Up On Soyoil Rally, Steady Dem...
- Indika Energy 2010 Profit Grows 6.5% - The Indones...
- Laba Bersih Bank Agroniaga Naik 540% di 2010 - Ini...
- Trada Maritime Posts 6% Profit Growth - The Indone...
- Bakrie & Brothers Ngaku Cuma Rugi Rp 7,6 Miliar - ...
- Laba Holcim Turun Tipis 7% Jadi Rp 828 Miliar - De...
- Newmont Secures $600 Million Loan from 3 Banks - T...
- Indosprings akan Right Issue Senilai Rp285 miliar ...
- Gozco suffers 21.33% drop in net income - Insider ...
- Garuda Turns Red, Operating Loss Rp67 Billion - Th...
- BTN Raup Laba Bersih Rp915 Miliar di 2010 - Inilah...
- Duta Pertiwi Posts 26% Profit Growth - The Indones...
- Produksi Gas Medco Melonjak - Tempo Interaktif
- Intiland FY10 net income soars 12 folds - Insider ...
- Bayan 2010 Profit Jumps Fourfold - The Indonesia T...
- UNVR: Growth decelerated - Mandiri
- JSMR: FY10 slightly below due to higher costs - JP...
- MEDC: Replenishing time - Mandiri
- PT Borneo Lumbung Energi & Metal Tbk. Solid Starts...
- INTA: New coal on the block - Mandiri
- Update on Bumi VAA Transaction - BUY - CLSA
- Mitra Adiperkasa (MAPI IJ) – good numbers but wher...
- BW Plantation - "The year of BW" - CIMB
- Adaro Energy - Potential short-term weakness - CIMB
- Borneo Lumbung Energi - Solid start - CIMB
- Unilever Indonesia When to avoid buying the dips…...
- GEM Equity Strategy In 2004, markets bottomed 3-4...
- Indonesia Stocks: Astra, Kalbe, Multi Prima, Unile...
- S&P downgrades Portugal and Greece - Financial Times
- China may face up to 56 mln T coking coal shortfal...
- China's coal output, demand and delivery in rapid ...
- Palm futures dip on weak buying interest - Busines...
- Uniflora Prima buys Davomas at Rp108 - Insider Sto...
- Moody's may upgrade Davomas rating - Insider Stories
- Credit Suisse Reportedly to Acquire Bank Metro - T...
- IPO Newmont paling cepat September 2011 - Kontan O...
- Kalbe Farma FY10 net income up 38.46% - Insider St...
- Setelah Rugi, Kini GDST Raih Laba Bersih Rp 171,42...
- Laba Bersih Latinusa Naik 80,5% - Okezone
- WIKA grabs project from Adaro Indonesia - Insider ...
- BI: Inflasi dari Bahan Pangan Masih Tinggi - VivaNews
- Jasa Marga Kantongi Laba Rp 1,2 Triliun di 2010 - ...
- HRUM:Convincing result - Mandiri
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar