4Q10 performance
§ ADRO’s 4Q10 earnings fell 6% q-q to IDR511b, bringing full-year net profit to IDR2.2t (-50% y-y), some 17% lower than our and consensus estimates.
§ In 4Q10, revenues were up 8.6% y-y while COGS jumped 23% q-q translating to gross profit decline of 20% q-q. Costs increased significantly on higher stripping ratio as well as lower production in 4Q10. Additionally, opex grew 22% q-q, translating to operating profit of IDR1.3t (-26% q-q).
§ At the operating profit level, the results were within expectations forming about 96-98% of our and consensus estimates respectively. The company booked demurrage cost of IDR172b in 2010 due to bad weather, which dragged down 2010 net profit below our and consensus expectations.
Outlook
In 2011, the company should benefit from both higher volumes and selling prices. We use production of 46.5m tons (+9.1% y-y), ASP of USD69.4/ton (+18% y-y) and cash cost of USD45.3/ton (+11.2% y-y). This translates to net profit of IDR4.0t (+84% y-y).
Recommendation and valuation
While we expect some earnings adjustments due to the spill over effect from 2010, we will broadly maintain our earnings for 2011. ADRO has underperformed the index by 11% ytd despite high coal prices. At this stage, we think the lower than expected 2010 results are already reflected in the share price. We maintain our DCF based TP of IDR3,050 and our BUY rating on ADRO, the largest cap stock in the sector with high liquidity, on strong growth in 2011.
Kamis, 31 Maret 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
-
▼
03/27 - 04/03
(147)
- IDX Composite Ends Up, Deflation Report Spurs Sent...
- PGN earning stagnates at Rp6.2 trillion - Insider ...
- February Export Down 1.42%, Surplus $4.44 Billion ...
- Bumi eyeing US$5.2 bio revenue in 2011 - Insider S...
- Kimia Farma 2010 Profit Surges 122% - The Indonesi...
- ADRO : Welcoming E-4000 - Mandiri
- ISAT: Hold the fort - Mandiri
- GJTL:Tight rubber - Mandiri
- GGRM:Smokin? hot - Mandiri
- BBRI Strong result even without PSAK 50/55 adjustm...
- BMRI Boosted by ‘other’ operating income - DBS Vic...
- BBTN Strong profit despite write-backs - DBS Vickers
- PGAS Solid growth prospects - DBS Vickers
- BBRI: Accounting change - Mandiri
- Tower Bersama: Growth spree ahead (Buy; Rp2,225; T...
- Menara Bersama Nusantara: Attractive valuation (Bu...
- PT Bank Central Asia Tbk - Remain Solid - AAA
- Bank Mandiri (BMBRI IJ) earnings & TP upgrade - CLSA
- COMPANY_NOTES BBCA_FY10 Result Update - Indopremier
- Energi Mega: FY10 net loss of Rp62bn, in line with...
- ASEAN Plantations - USDA prospective plantings - s...
- Bank Rakyat (BBRI IJ) reports very strong earnings...
- Global Equity Strategist Commodity Risk - Citigroup
- Adaro Energy - Rain and strip ratio hurt 2010 resu...
- RALS:Leveraging Ex-Java expertise - Mandiri
- Bakrie & Brothers: FY10 net loss Rp7.6t - Kim Eng
- United Tractors - Rp 6.1 trn Rights issue announce...
- Holcim Indonesia : FY10 results: below ours and co...
- Corporate Result Flash Bank Mandiri - Bahana
- Corporate Result Flash Bank Rakyat Indonesia - Ba...
- Full Year 2010 Earnings Result Dashboard (update 2...
- Full Year 2010 Earnings Result Dashboard (update 1...
- Indonesian Coal – A double whammy today...is the e...
- Timah Production risk clouds strong price outlook ...
- Adaro Energy Underperformed on higher tax rate - D...
- Corporate Result Flash Delta Dunia Makmur - Bahana
- Corporate Result Flash Bank Central Asia - Bahana
- Corporate Result Flash Timah - Bahana
- Corporate Result Flash Bayan Resources - Bahana
- Corporate Result Flash Adaro Energy - Bahana
- Corporate Result Flash Summarecon Agung - Bahana
- Bank Central Asia: HOLD (downgrade from BUY); Rp6,...
- FY2010 results comments - CLSA
- Indocement (INTP IJ), In the driving seat, from Ni...
- Bank Central Asia (BBCA IJ), Earnings Review, from...
- Liquidity has started to come back to this market ...
- Indonesia Strategy - Assessing higher oil price - ...
- UNITED TRACTORS (UNTR IJ) - Rights Issue - CLSA INDO
- 10 against 2 for the bull - JP Morgan
- Semen Gresik (SMGR IJ, Rp 9,100 BUY) Construction ...
- Adaro Energy - FY10 results ? weak results from ba...
- Indofood Sukses Makmur - The bulls are back in tow...
- Bank Central Asia - 4Q10A - earnings up 38% YoY - ...
- Trades of the Day...31-03-11 - CIMB
- Timah Posts Rp948 Billion Profit in 2010 - The Ind...
- Bank BJB Bagikan Dividen 65% dari Laba Bersih 2010
- Margin Squeezed, Adaro Profit Slashed 49.5% - The ...
- Crude Palm Oil Ends Up On Soyoil Rally, Steady Dem...
- Indika Energy 2010 Profit Grows 6.5% - The Indones...
- Laba Bersih Bank Agroniaga Naik 540% di 2010 - Ini...
- Trada Maritime Posts 6% Profit Growth - The Indone...
- Bakrie & Brothers Ngaku Cuma Rugi Rp 7,6 Miliar - ...
- Laba Holcim Turun Tipis 7% Jadi Rp 828 Miliar - De...
- Newmont Secures $600 Million Loan from 3 Banks - T...
- Indosprings akan Right Issue Senilai Rp285 miliar ...
- Gozco suffers 21.33% drop in net income - Insider ...
- Garuda Turns Red, Operating Loss Rp67 Billion - Th...
- BTN Raup Laba Bersih Rp915 Miliar di 2010 - Inilah...
- Duta Pertiwi Posts 26% Profit Growth - The Indones...
- Produksi Gas Medco Melonjak - Tempo Interaktif
- Intiland FY10 net income soars 12 folds - Insider ...
- Bayan 2010 Profit Jumps Fourfold - The Indonesia T...
- UNVR: Growth decelerated - Mandiri
- JSMR: FY10 slightly below due to higher costs - JP...
- MEDC: Replenishing time - Mandiri
- PT Borneo Lumbung Energi & Metal Tbk. Solid Starts...
- INTA: New coal on the block - Mandiri
- Update on Bumi VAA Transaction - BUY - CLSA
- Mitra Adiperkasa (MAPI IJ) – good numbers but wher...
- BW Plantation - "The year of BW" - CIMB
- Adaro Energy - Potential short-term weakness - CIMB
- Borneo Lumbung Energi - Solid start - CIMB
- Unilever Indonesia When to avoid buying the dips…...
- GEM Equity Strategy In 2004, markets bottomed 3-4...
- Indonesia Stocks: Astra, Kalbe, Multi Prima, Unile...
- S&P downgrades Portugal and Greece - Financial Times
- China may face up to 56 mln T coking coal shortfal...
- China's coal output, demand and delivery in rapid ...
- Palm futures dip on weak buying interest - Busines...
- Uniflora Prima buys Davomas at Rp108 - Insider Sto...
- Moody's may upgrade Davomas rating - Insider Stories
- Credit Suisse Reportedly to Acquire Bank Metro - T...
- IPO Newmont paling cepat September 2011 - Kontan O...
- Kalbe Farma FY10 net income up 38.46% - Insider St...
- Setelah Rugi, Kini GDST Raih Laba Bersih Rp 171,42...
- Laba Bersih Latinusa Naik 80,5% - Okezone
- WIKA grabs project from Adaro Indonesia - Insider ...
- BI: Inflasi dari Bahan Pangan Masih Tinggi - VivaNews
- Jasa Marga Kantongi Laba Rp 1,2 Triliun di 2010 - ...
- HRUM:Convincing result - Mandiri
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar