Bank Rakyat reported FY10 net profit of Rp11.5tn which is 23% above our estimate and 25% above the consensus estimate due to implementation of PSAK 50/55. The primary driver was the transition of accounting for flat rate loans to an effective rate accounting standard.
- Interest income : Rp43.9tn =10% higher than pre PSAK figure (Rp39.0tn) This is all due to an accounting change in Indonesia
- Fee income : Rp 5.4tn also positively impacted due to PSAK and booking origination fees along with recoveries as fee income.
- BRI still reported 12% deposit growth in 4Q alone, with nearly 35% increase in demand deposits and 18% in savings and CASA moving to 63%, second highest to BCA among large cap Indo banks.
- Normalized LDR is 86% after backing out the govt deposits.
- BRI wrote off Rp4.9tn in 2010, Rp3.0tn in 4Q10 alone, lowering the NPL ratio to 2.78% from 4.28% in 3Q10.
OUTLOOK FOR 2011
The bank provided loan growth guidance of 20-22% for 2011 and 17-18% deposit generation in 2011
deposit trying for 17-18% goal is casa at 60%. While 2010 looks very strong, the adoption of PSAK 50/55 will pressure earnings in future years as less interest income is realized from loans. BRI has less than Rp4.0tn in Variable rate recap bond, implying limited to no impact from the switch in reference rates that will impact BNI, BMRI and BCA.
We are reviewing our estimates and anticipate raising our earnings target when the full financials are released
Additional information :
HOW DID THIS HAPPEN?
- Rakyat has ~46% of its loan book tied to flat rate loans
- which under the effective rate method will record greater interest income in the initial years and interest income will trail off in the latter years.
- This is important as it implies that for NIMs to remain elevated, Rakyat will have to maintain a high growth rate in its flat rate loans or suffer NIM compression (expect 9.3% going forward).
- 2010 loan growth was 17% before PSAK adoption and moved to 20% post.
Deposit Generation - Backing out TSA, Still Strong
- In addition the bank received an influx of government funds in the quarter represented by the Treasury Single Account(TSA).
- The ~Rp40.0tn came on the balance sheet in December and was pulled out at the beginning of February. The funds were broken down nearly 50/50 between demand deposits yielding 3% and time deposits yielding 7%+.
- This implies that the bank will likely have an elevated NIM in 1Q11 as they have one month of low cost funds on the books from the TSA that can be invested in ST bonds to cushion yield.
Credit quality improved by massive writeoffs
- Most write-offs were in the medium sector
- M
edium as the NPL ratio fell to 6.8%
Jumat, 01 April 2011
Bank Rakyat (BBRI IJ) reports very strong earnings after adjustments - CLSA
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
-
▼
03/27 - 04/03
(147)
- IDX Composite Ends Up, Deflation Report Spurs Sent...
- PGN earning stagnates at Rp6.2 trillion - Insider ...
- February Export Down 1.42%, Surplus $4.44 Billion ...
- Bumi eyeing US$5.2 bio revenue in 2011 - Insider S...
- Kimia Farma 2010 Profit Surges 122% - The Indonesi...
- ADRO : Welcoming E-4000 - Mandiri
- ISAT: Hold the fort - Mandiri
- GJTL:Tight rubber - Mandiri
- GGRM:Smokin? hot - Mandiri
- BBRI Strong result even without PSAK 50/55 adjustm...
- BMRI Boosted by ‘other’ operating income - DBS Vic...
- BBTN Strong profit despite write-backs - DBS Vickers
- PGAS Solid growth prospects - DBS Vickers
- BBRI: Accounting change - Mandiri
- Tower Bersama: Growth spree ahead (Buy; Rp2,225; T...
- Menara Bersama Nusantara: Attractive valuation (Bu...
- PT Bank Central Asia Tbk - Remain Solid - AAA
- Bank Mandiri (BMBRI IJ) earnings & TP upgrade - CLSA
- COMPANY_NOTES BBCA_FY10 Result Update - Indopremier
- Energi Mega: FY10 net loss of Rp62bn, in line with...
- ASEAN Plantations - USDA prospective plantings - s...
- Bank Rakyat (BBRI IJ) reports very strong earnings...
- Global Equity Strategist Commodity Risk - Citigroup
- Adaro Energy - Rain and strip ratio hurt 2010 resu...
- RALS:Leveraging Ex-Java expertise - Mandiri
- Bakrie & Brothers: FY10 net loss Rp7.6t - Kim Eng
- United Tractors - Rp 6.1 trn Rights issue announce...
- Holcim Indonesia : FY10 results: below ours and co...
- Corporate Result Flash Bank Mandiri - Bahana
- Corporate Result Flash Bank Rakyat Indonesia - Ba...
- Full Year 2010 Earnings Result Dashboard (update 2...
- Full Year 2010 Earnings Result Dashboard (update 1...
- Indonesian Coal – A double whammy today...is the e...
- Timah Production risk clouds strong price outlook ...
- Adaro Energy Underperformed on higher tax rate - D...
- Corporate Result Flash Delta Dunia Makmur - Bahana
- Corporate Result Flash Bank Central Asia - Bahana
- Corporate Result Flash Timah - Bahana
- Corporate Result Flash Bayan Resources - Bahana
- Corporate Result Flash Adaro Energy - Bahana
- Corporate Result Flash Summarecon Agung - Bahana
- Bank Central Asia: HOLD (downgrade from BUY); Rp6,...
- FY2010 results comments - CLSA
- Indocement (INTP IJ), In the driving seat, from Ni...
- Bank Central Asia (BBCA IJ), Earnings Review, from...
- Liquidity has started to come back to this market ...
- Indonesia Strategy - Assessing higher oil price - ...
- UNITED TRACTORS (UNTR IJ) - Rights Issue - CLSA INDO
- 10 against 2 for the bull - JP Morgan
- Semen Gresik (SMGR IJ, Rp 9,100 BUY) Construction ...
- Adaro Energy - FY10 results ? weak results from ba...
- Indofood Sukses Makmur - The bulls are back in tow...
- Bank Central Asia - 4Q10A - earnings up 38% YoY - ...
- Trades of the Day...31-03-11 - CIMB
- Timah Posts Rp948 Billion Profit in 2010 - The Ind...
- Bank BJB Bagikan Dividen 65% dari Laba Bersih 2010
- Margin Squeezed, Adaro Profit Slashed 49.5% - The ...
- Crude Palm Oil Ends Up On Soyoil Rally, Steady Dem...
- Indika Energy 2010 Profit Grows 6.5% - The Indones...
- Laba Bersih Bank Agroniaga Naik 540% di 2010 - Ini...
- Trada Maritime Posts 6% Profit Growth - The Indone...
- Bakrie & Brothers Ngaku Cuma Rugi Rp 7,6 Miliar - ...
- Laba Holcim Turun Tipis 7% Jadi Rp 828 Miliar - De...
- Newmont Secures $600 Million Loan from 3 Banks - T...
- Indosprings akan Right Issue Senilai Rp285 miliar ...
- Gozco suffers 21.33% drop in net income - Insider ...
- Garuda Turns Red, Operating Loss Rp67 Billion - Th...
- BTN Raup Laba Bersih Rp915 Miliar di 2010 - Inilah...
- Duta Pertiwi Posts 26% Profit Growth - The Indones...
- Produksi Gas Medco Melonjak - Tempo Interaktif
- Intiland FY10 net income soars 12 folds - Insider ...
- Bayan 2010 Profit Jumps Fourfold - The Indonesia T...
- UNVR: Growth decelerated - Mandiri
- JSMR: FY10 slightly below due to higher costs - JP...
- MEDC: Replenishing time - Mandiri
- PT Borneo Lumbung Energi & Metal Tbk. Solid Starts...
- INTA: New coal on the block - Mandiri
- Update on Bumi VAA Transaction - BUY - CLSA
- Mitra Adiperkasa (MAPI IJ) – good numbers but wher...
- BW Plantation - "The year of BW" - CIMB
- Adaro Energy - Potential short-term weakness - CIMB
- Borneo Lumbung Energi - Solid start - CIMB
- Unilever Indonesia When to avoid buying the dips…...
- GEM Equity Strategy In 2004, markets bottomed 3-4...
- Indonesia Stocks: Astra, Kalbe, Multi Prima, Unile...
- S&P downgrades Portugal and Greece - Financial Times
- China may face up to 56 mln T coking coal shortfal...
- China's coal output, demand and delivery in rapid ...
- Palm futures dip on weak buying interest - Busines...
- Uniflora Prima buys Davomas at Rp108 - Insider Sto...
- Moody's may upgrade Davomas rating - Insider Stories
- Credit Suisse Reportedly to Acquire Bank Metro - T...
- IPO Newmont paling cepat September 2011 - Kontan O...
- Kalbe Farma FY10 net income up 38.46% - Insider St...
- Setelah Rugi, Kini GDST Raih Laba Bersih Rp 171,42...
- Laba Bersih Latinusa Naik 80,5% - Okezone
- WIKA grabs project from Adaro Indonesia - Insider ...
- BI: Inflasi dari Bahan Pangan Masih Tinggi - VivaNews
- Jasa Marga Kantongi Laba Rp 1,2 Triliun di 2010 - ...
- HRUM:Convincing result - Mandiri
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar