UNVR posted FY10 net profit of Rp3.4tn (+7.9%yoy, +5.1%qoq), which represented 98.9% of our estimate but only 94.2% of consensus estimate. While the company has been able to maintain profit margins, it experienced deceleration in sales growth, especially in HPC (home and personal care) segment. For this year, we expect the company should be able to cope with raw material cost pressure as it has done before by reducing products size. Our concern lays more on the tightening competition in HPC segment. We maintain Neutral stance on UNVR which trades at PER11-12F of 31.2x-28.1x.
FY10 results were inline with ours, but below consensus estimates. Unilever posted FY10 revenue of Rp19.7tn (+7.9%yoy, +5.1%qoq) and net profit of Rp3.4tn (+11.3%yoy, +7.0%qoq). Compared to our estimates, the revenue and net income figures represented 100.5% and 98.9% of our FY10F estimate, respectively. Compared to consensus, while the company’s top line met 97.4% of consensus’ estimates, its bottom line only represented 94.2% of the consensus estimate mainly due to lower-than-expected margin in F&B segment as a result of rising milk costs.
Growth deceleration in HPC segment. An unusual result in FY10 was the company recorded the lowest yoy sales growth since the last 15 years. In FY10, revenue only grew by 7.9%yoy, or only about one-third of average 1996-2010 growth rate of 21.3% with the latest slowest growth happened in 2004 of 10.6% yoy. Breaking into details, while F&B segment still posted a formidable revenue growth of 14.9%yoy, HPC segment experienced only 5.7%yoy revenue growth. We believe it was one of evidences of tightening competition that is still lingering.
More concern on tightening competition. Rising crude oil and CPO price this year pose cost pressure to the company, which 40% of its COGS are related to these commodities. However, we believe UNVR should be able to cope with this threat as it has done before. We have more concern on its competitor’s aggressiveness as evidenced by P&G’s successful launching of a new fabric softener product. The competitor’s product, based on our observation in traditional market, is sold well with some 12% price discount to UNVR’s fabric softener product.
Maintain Neutral stance. Our DCF valuation with WACC of 10.3% and TG rate of 7.0% results in TP of Rp16,000/share. We maintain our Neutral stance, and opt to wait and see whether UNVR could win the competition. Key risks are price war, and commodity price volatility. The stock trades at PER11-12F of 31.2-28.1x.
Rabu, 30 Maret 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
-
▼
03/27 - 04/03
(147)
- IDX Composite Ends Up, Deflation Report Spurs Sent...
- PGN earning stagnates at Rp6.2 trillion - Insider ...
- February Export Down 1.42%, Surplus $4.44 Billion ...
- Bumi eyeing US$5.2 bio revenue in 2011 - Insider S...
- Kimia Farma 2010 Profit Surges 122% - The Indonesi...
- ADRO : Welcoming E-4000 - Mandiri
- ISAT: Hold the fort - Mandiri
- GJTL:Tight rubber - Mandiri
- GGRM:Smokin? hot - Mandiri
- BBRI Strong result even without PSAK 50/55 adjustm...
- BMRI Boosted by ‘other’ operating income - DBS Vic...
- BBTN Strong profit despite write-backs - DBS Vickers
- PGAS Solid growth prospects - DBS Vickers
- BBRI: Accounting change - Mandiri
- Tower Bersama: Growth spree ahead (Buy; Rp2,225; T...
- Menara Bersama Nusantara: Attractive valuation (Bu...
- PT Bank Central Asia Tbk - Remain Solid - AAA
- Bank Mandiri (BMBRI IJ) earnings & TP upgrade - CLSA
- COMPANY_NOTES BBCA_FY10 Result Update - Indopremier
- Energi Mega: FY10 net loss of Rp62bn, in line with...
- ASEAN Plantations - USDA prospective plantings - s...
- Bank Rakyat (BBRI IJ) reports very strong earnings...
- Global Equity Strategist Commodity Risk - Citigroup
- Adaro Energy - Rain and strip ratio hurt 2010 resu...
- RALS:Leveraging Ex-Java expertise - Mandiri
- Bakrie & Brothers: FY10 net loss Rp7.6t - Kim Eng
- United Tractors - Rp 6.1 trn Rights issue announce...
- Holcim Indonesia : FY10 results: below ours and co...
- Corporate Result Flash Bank Mandiri - Bahana
- Corporate Result Flash Bank Rakyat Indonesia - Ba...
- Full Year 2010 Earnings Result Dashboard (update 2...
- Full Year 2010 Earnings Result Dashboard (update 1...
- Indonesian Coal – A double whammy today...is the e...
- Timah Production risk clouds strong price outlook ...
- Adaro Energy Underperformed on higher tax rate - D...
- Corporate Result Flash Delta Dunia Makmur - Bahana
- Corporate Result Flash Bank Central Asia - Bahana
- Corporate Result Flash Timah - Bahana
- Corporate Result Flash Bayan Resources - Bahana
- Corporate Result Flash Adaro Energy - Bahana
- Corporate Result Flash Summarecon Agung - Bahana
- Bank Central Asia: HOLD (downgrade from BUY); Rp6,...
- FY2010 results comments - CLSA
- Indocement (INTP IJ), In the driving seat, from Ni...
- Bank Central Asia (BBCA IJ), Earnings Review, from...
- Liquidity has started to come back to this market ...
- Indonesia Strategy - Assessing higher oil price - ...
- UNITED TRACTORS (UNTR IJ) - Rights Issue - CLSA INDO
- 10 against 2 for the bull - JP Morgan
- Semen Gresik (SMGR IJ, Rp 9,100 BUY) Construction ...
- Adaro Energy - FY10 results ? weak results from ba...
- Indofood Sukses Makmur - The bulls are back in tow...
- Bank Central Asia - 4Q10A - earnings up 38% YoY - ...
- Trades of the Day...31-03-11 - CIMB
- Timah Posts Rp948 Billion Profit in 2010 - The Ind...
- Bank BJB Bagikan Dividen 65% dari Laba Bersih 2010
- Margin Squeezed, Adaro Profit Slashed 49.5% - The ...
- Crude Palm Oil Ends Up On Soyoil Rally, Steady Dem...
- Indika Energy 2010 Profit Grows 6.5% - The Indones...
- Laba Bersih Bank Agroniaga Naik 540% di 2010 - Ini...
- Trada Maritime Posts 6% Profit Growth - The Indone...
- Bakrie & Brothers Ngaku Cuma Rugi Rp 7,6 Miliar - ...
- Laba Holcim Turun Tipis 7% Jadi Rp 828 Miliar - De...
- Newmont Secures $600 Million Loan from 3 Banks - T...
- Indosprings akan Right Issue Senilai Rp285 miliar ...
- Gozco suffers 21.33% drop in net income - Insider ...
- Garuda Turns Red, Operating Loss Rp67 Billion - Th...
- BTN Raup Laba Bersih Rp915 Miliar di 2010 - Inilah...
- Duta Pertiwi Posts 26% Profit Growth - The Indones...
- Produksi Gas Medco Melonjak - Tempo Interaktif
- Intiland FY10 net income soars 12 folds - Insider ...
- Bayan 2010 Profit Jumps Fourfold - The Indonesia T...
- UNVR: Growth decelerated - Mandiri
- JSMR: FY10 slightly below due to higher costs - JP...
- MEDC: Replenishing time - Mandiri
- PT Borneo Lumbung Energi & Metal Tbk. Solid Starts...
- INTA: New coal on the block - Mandiri
- Update on Bumi VAA Transaction - BUY - CLSA
- Mitra Adiperkasa (MAPI IJ) – good numbers but wher...
- BW Plantation - "The year of BW" - CIMB
- Adaro Energy - Potential short-term weakness - CIMB
- Borneo Lumbung Energi - Solid start - CIMB
- Unilever Indonesia When to avoid buying the dips…...
- GEM Equity Strategy In 2004, markets bottomed 3-4...
- Indonesia Stocks: Astra, Kalbe, Multi Prima, Unile...
- S&P downgrades Portugal and Greece - Financial Times
- China may face up to 56 mln T coking coal shortfal...
- China's coal output, demand and delivery in rapid ...
- Palm futures dip on weak buying interest - Busines...
- Uniflora Prima buys Davomas at Rp108 - Insider Sto...
- Moody's may upgrade Davomas rating - Insider Stories
- Credit Suisse Reportedly to Acquire Bank Metro - T...
- IPO Newmont paling cepat September 2011 - Kontan O...
- Kalbe Farma FY10 net income up 38.46% - Insider St...
- Setelah Rugi, Kini GDST Raih Laba Bersih Rp 171,42...
- Laba Bersih Latinusa Naik 80,5% - Okezone
- WIKA grabs project from Adaro Indonesia - Insider ...
- BI: Inflasi dari Bahan Pangan Masih Tinggi - VivaNews
- Jasa Marga Kantongi Laba Rp 1,2 Triliun di 2010 - ...
- HRUM:Convincing result - Mandiri
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar