As expected PGAS 1Q11 volume fell below 800 MMSCFD on supply reduction from Conoco Phillips. PGAS also lowered its volume guidance to 780-820 MMSCFD from a flat growth of FY10 distribution volume of 840 MMSCFD. PGAS seems to have low confidence it can bring back the lost volume despite the arrival of the Jambi Merang field which is intended to replace the lost volume through gas swap with Conoco. Future news flows are from announcement of upstream acquisition end 2Q11, and the arrival of gas from FSRT (Floating Storage Regasification Terminal). However financial impact of FSRU (FSR Unit) in our view is small. We are maintaining our Buy call with Rp4,960 target price. An addition of Rp50/share from the previous TP is DCF contribution of the FSRU in North Jakarta.
FSRU DCF contribution of Rp50/share. FSRU capex is estimated at US$100mn for piping infrastructure. The FSRU will be rented from Golar at US$500mn for 11 years in conjunction with the length of Mahakam PSC HOA Agreement of 11.75 MT LNG supply. The IRR of the project is estimated at 14% (in USD) for 160 MMSCFD from 500 MMSCFD capacities. Under the assumption of 30% capacity, we estimated a DCF of Rp50/share for PGAS at WACC of 10.1%, no debt, and long term growth rate of 5%.
The trouble with Conoco Phillips. Out of agreed 420 MMSCFD flow from Conoco Phillips, it is likely that PGAS can only obtain 290 MMSCFD. As Chevron needs the gas from Conoco to enhance oil recovery, and since Indonesia is falling behind its production target, it is unlikely BPMigas, which authorizes gas allocation and is also responsible for Indonesia’s oil production, will allow Conoco to reflow its gas to PGAS.
Why then it is still a ‘Buy’. There is a value in PGAS pipe network and its network is the only one reaching up to customers’ (meaning industries, not PLN) door. What happens is lack of supply, therefore, what is needed to make PGAS attractive for gas producers to sell to. Here lies the problem; Pertamina has its own subsidiary Pertamina Gas, which is in the same line of business with PGAS. Pertamina Gas’s license for gas transportation was given in January 14, 2009. Pertamina Gas manages Pertamina’s 43 gas transmission section. Pertamina is state-owned oil and gas exploration and producer. The areas not served by Pertamina Gas are commercial and retail, where PGAS should be focusing on.
Kamis, 05 Mei 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
-
▼
05/01 - 05/08
(133)
- SMGR Stable 2011 With Bright Outlook Afterward - AAA
- ADRO:No more translation effect - Mandiri
- Minyak kembali naik lewati US$100 per barel - Bisn...
- Gajah Tunggal 1Q operating profit drops - Insider ...
- Salim Ivomas tawarkan 3,16 miliar saham - Bisnis I...
- UNTR Prediksi Penjualan 4.200 Unit Alat Berat - In...
- Astra Int. to pay Rp1,600/share dividend - Insider...
- Produksi Mobil Astra Turun 15% - Detikfinance
- Emtek approved to acquire Indosiar - Insider Stories
- Asia Equity Focus Net foreign institutional invest...
- Bukit Asam (PTBA IJ), production challenges, downg...
- BBRI AGRO tender offer priced at Rp182 per share -...
- BNI to inject Rp500bn into its subsidiaries - DBS ...
- TOWR signs Rp2.1tr debt facility - DBS Vickers
- Cement sector should benefit from lower energy cos...
- MFIN Harvest Time - Indopremier
- Economic Flash - Indonesia's 1Q GDP growth - Bahana
- ELTY : Weak 1Q11 results - net profit fell by half...
- Commodities Sink Most Since 2009 as Stocks Fall - ...
- Today in Commodities: Panic Deleveraging - Seeking...
- ADRO (TP Rp2,475) : Decent 1Q results; recommend ...
- PT Bank Mandiri (Persero) Tbk Benefitting from Rec...
- SMGR:The merit of cheaper coal - Mandiri
- Jim Rogers: Oil Price Will Keep Rising
- PGAS:Lower volume guidance - Mandiri
- INDO UPDATE - 1Q11 GDP NUMBERS OUT: 6.5%YoY, 1.5%Qoq
- ICBP:Steady as it goes
- anking: Limited surprises in 1Q11 results - Mandiri
- Meeting with toll operator Citra Marga (CMNP IJ) f...
- More tax cuts coming? Consumer companies with high...
- Indonesia Banks Big Picture - April 2011: Foreign ...
- Buy INDY on market confusion - JP Morgan
- Bakrie and Brothers: SOTP valuation is Rp142/share...
- Indika Energy: Seeking approval of 10% non preempt...
- China Top Fund Manager Favors Resource Stocks as O...
- India to take up to 2 mln T Russian coal in 2011 -...
- Global factors not supportive of base metals rebou...
- Indika Energy sets non-preemptive rights - Insider...
- AKR names Karunia as coal contractor - Insider Sto...
- Corporate Result Flash Medco Energy - Bahana
- SGRO:Margin expansion - Mandiri
- HRUM All the right pieces - CIMB
- JASA MARGA (JSMR): Above consensus Strong Defensiv...
- KALBE FARMA (KLBF): Below Strong +23% Y/Y 1Q EPS- ...
- Bank Mandiri, the bad and the good - CLSA
- ENRG:Delivering the promise - Mandiri
- Banking Sector Update: 1Q11 Results Round-ups - So...
- Strong 1Q11 earnings but any fresh catalyst ahead?...
- TLKM Sustained Competition - CLSA
- Asia ex Strategy - Earnings at New Peak; Not so th...
- Bank Negara Indonesia (HOLD) - Loan to build up to...
- Corporate Result Flash Bumi Serpong Damai - Bahana
- BORN (TP Rp2,000) : 1Q11: Sales are below expecta...
- PTPP IJ is one stock to accumulate in weak market ...
- Bank Danamon - 1Q11 PPOP in line with our forecast...
- PT Perusahaan Gas Negara - Alert: 1Q11: Operating ...
- TINS:Momentum play - Mandiri
- Bapepam may sanction Bakrie & Brothers - Insider S...
- Kantongi Izin, Tambang Batubara AKR di Kalteng Seg...
- Winds of Change: Asia Pacific ex-Japan Monthly Wra...
- AKRA:Cash cycle = 7 days - Mandiri
- Equity Strategy:Wasted deflation - Mandiri
- Asia ex Strategy Earnings at New Peak; Not so the ...
- China Coal Prices at Highest Since 2008 as Stockpi...
- Bumi Q1'11 financials - limited audit review in pr...
- TINS:Momentum play - Mandiri
- PTBA:Down-side risks of coal railway delivery - Ma...
- PGAS (TP Rp5,000) Alert: 1Q11: Operating Results W...
- BTPN NIM and ROE are the Highest in the Industry -...
- United Tractors: Buy; Rp23,350; TP Rp27,000; UNTR ...
- JSMR:Strong bottom-line growth - Mandiri
- INDOSAT (ISAT): Improving 1Q11 Cellular Revenue +6...
- XL-AXIATA (EXCL): ln-line Strong +26% Y/Y 1Q11 EPS...
- PT TELKOM (TLKM): In-line +2% Y/Y 1Q11 EPS – Watch...
- Perusahaan Gas Negara; Moving in the right directi...
- Adaro Energy; Rising cost pressure; Hold (downgrad...
- UNTR New Optimist Outlook - Indopremier
- TBIG Improved Profitability - Indopremier
- Buy BUMI, sell Indo telcos - JP Morgan
- Macroscope : Easing inflation points to another r...
- Timah; Riding on strong tin price outlook; Hold (u...
- Aneka Tambang; Expect stronger earnings in 2Q; Hol...
- London Sumatra Plantation; 1Q11 results above expe...
- Indosat; Margin guidance slightly disappointing; B...
- Bank Danamon; NIM pressures mounting; Fully Valued...
- Bank Mandiri; Nudged up by recoveries; ; Rp7,150; ...
- Bank Rakyat Indonesia; A strong quarter; Buy; Rp6,...
- Perusahaan Batubara Bukit Asam; Expect stronger 2H...
- XL Axiata; Wait for better entry point ; Hold (dow...
- Sampoerna Agro; Volumes jumped in 1Q11; Buy; Rp3,3...
- Indofood Sukses Makmur; 1Q11 results slightly ahea...
- Ciputra Property - More revenues to come - (CTRP-B...
- Alam Sutera Realty (BUY) - Expansion on track - Ki...
- Summarecon Agung - Growing - (SMRA-BUY-IDR1,200-TP...
- APLN: Solid sales continue - Mandiri
- GGRM:The best margin in a decade - Mandiri
- Garuda catat kerugian Rp183,6 miliar - Bisnis Indo...
- UNTR Setuju Bagi Dividen,dan Penawaran Umum Rp6,07...
- Europe Manufacturing Growth Accelerates More Than ...
- U.S. manufacturing sector cools off slightly - Mar...
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar