Event
§ PGAS reported its FY10 operational and financial results with reported net profit coming in at Rp6.2tr (roughtly flat YoY). On a clean basis (adjusting for non-cash forex and mark-to market derivative losses), FY10 net profit came in at Rp7.2tr (implying Q4 clean net profit of around Rp2t, up 4% QoQ). This is in line with our expectation and 10% ahead of consensus due to lower corporation tax rate (we and the company have used 20% corporation tax rate vs. consensus at 25%, given over 40% free-float).
Impact
§ Lower-than-expected distribution volumes in 4Q10. Distribution volume averaged 833mmscfd in Q4 (up from 809mmscfd in Q3). This is 10% below our forecast, bringing the FY10 distribution volumes to about 824mmscfd (vs. our 850mmscfd forecast). Further, transmission volume came at 785mmscfd (down 9% QoQ), bringing the FY10 transmission volumes to 836mmscfd, 6% below our expectation.
§ …This is offset by higher gas price. The distribution volumes shortfall was offset by the higher average distribution price in Q4, which reached US$6.9/mmbtu vs. our US$6.8/mmbtu forecast. This brings the FY10 average selling price to US$6.6/mmbtu (vs. our US$6.5/mmbtu forecast). We believe that the company will continue to benefit from the appreciation in Rupiah, as 65% of distribution pricing is done in US$ with the remaining in Rp. The current distribution price is set based on a formula of US$4.3/mmbtu + Rp743/m3 (or US$2.36/mmbtu based on Rp8,900/USD) exchange rate. This compares the distribution gas sales, which are mainly done in US$.
§ Distribution volumes recovery remains the key focus in 2011. Our recent conference call with management highlighted that volumes could be flat in 2011 vs 2010, which is below our expectation of 10-15% growth, due to the gas supply constraints from Pertamina (unlisted) and ConocoPhillips Indonesia (Unlisted) (See our note on the company dated 17 February, PGAS – 2011 outlook likely to disapoint). However, we highlight the potential for some of the gas from ConocoPhillips to be recovered in Q211 given the Jambi Merang field (to be allocated to Chevron oil field replacing Conoco) has delivered its first gas starting in early March with 20-30mmscd run rate.
Earnings and target price revision
§ No change.
Price catalyst
§ 12-month price target: Rp 5,200 based on a DCF methodology.
§ Catalyst: Recovery of distribution volumes, and completion of LNG project
Action and recommendation
§ We reiterate our Outperform recommendation on the stock and Rp5,200 price target given strong long-term volume growth outlook and and attractive valuation trading on 11x 2011E PER (a discount to the market at 13x). Further, even assuming a flat distribution volumes YoY (vs. our current forecast of 10-15% growth), we still see the stock trading on 13x.
Senin, 04 April 2011
Perusahaan Gas (Outperform) - Higher price offset lower volumes - MACQUARIE RESEARCH
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
-
▼
04/03 - 04/10
(107)
- TPG executives & DOID rights issue - Insider Stories
- Lembaga S&P Naikan Rating Indonesia Jadi BB+ - Ini...
- Vallar closes Berau Energy takeover - Insider Stories
- Perusahaan Gas Negara (PGAS-BUY-IDR3,925-TP:IDR4,...
- PT Bank Rakyat Indonesia (Persero) Tbk Beating The...
- Indonesia Banks: Big Picture - Switch from BBCA to...
- Perusahaan Gas : Change of Guards (PGAS, Rp3,925, ...
- Citra Marga Nusaphala Persada: Is planning to issu...
- Economy Inflows remained strong and foreign reser...
- Mkt outlook - Results recap: a good year though gr...
- NEWS HIGHLIGHTS - JP Morgan
- ewmont US to double copper output by 2017 - JP Morgan
- TBIG: High margin business - Mandiri
- China Coal Sees Slowdown of Demand - The Indonesia...
- Oil Spikes to Above US$110, Energy Stocks End Mixe...
- Intraco dan Pan Brothers Siapkan Stock Split
- Hingga Maret 2011, PTPP Raih Kontrak Rp3,87 Triliu...
- Mengapa Petinggi SingTel Temui Menteri BUMN? - Viv...
- KS Berencana Tambah 15% Saham di KS-Posco - Bisnis...
- Menguatnya Sektor Baja - Inilah.com
- ADHI Escalating performance - Mandiri
- Ex-BP chief in talks to set up fund
- Telekomunikasi Indonesia (HOLD) - Challenging time...
- Bumi Resources Mineral - Incorporating better-than...
- BBCA:Toward the real value - Mandiri
- Perusahaan Gas Negara: Buy; Rp3,850; TP Rp4,815; P...
- Astra International - Record 4-wheeler sales in Ma...
- Harum Energy (HRUM-BUY-IDR9,350-TP:IDR11,900) Se...
- Vallar poised to raise Bumi Resources stake - Apri...
- sia Equity Strategy - Net foreign buying: Will Chi...
- Salim Ivomas to sell 20% stake via IPO - Insider S...
- Indika Energy Dirikan Indika Indonesia Resources
- Indika buys Mitrabahtera at Rp1,630 - Insider Stories
- Proyek Krakatau Posco Dapat Keringanan Pajak 30% -...
- 2010, PGN Rugi Translasi Rp368 Miliar - Okezone
- Perkuat Pasokan, PGAS Lebih Ekspansif - Inilah.com
- Wintermar Sets Up JV with 2 Partners - The Indones...
- Sierad Produce profit rises 64.29% - Insider Stories
- Vallar & Bakrie - The Indonesia Today
- TLKM:All eyes on data and internet - Mandiri
- ACES:Expanding margin - Mandiri
- Asian Banks Strategist - Where Is the Money, Honey...
- Indonesia Equity Daily, 6 Apr 2011 - Kim Eng
- Resource Alam Indonesia (BUY, TP IDR4,625); FY10 R...
- Rupiah bull, recosting capital - CLSA
- Aneka Tambang - Takeaways from analyst meeting - J...
- Bukit Asam : CBM venture drilling the first hole (...
- Quoted Tire: Sales for car tire in 1Q11 reached 12...
- Automotive Sector: 3M11 car wholesale unit grow by...
- Profit taking mode on Indo banks? - JP Morgan
- Indo Coal: FY2010 Review- BORN/ADRO Above, PTBA In...
- Coal Shipments from Newcastle Surges 21% - The Ind...
- Berau obtains consent to buyback bonds - Insider S...
- Tamil Nadu Seeks Indonesian Coal - The Indonesia T...
- Laba Bersih CNKO Naik 2.472% di 2010 - Inilah.com
- Indonesia Stock Movers: Bank Mandiri, Gajah Tungga...
- Bank Mandiri Gaet AXA Akuisisi ADB - Okezone
- TBIG Anggarkan US$36 Juta Untuk Akuisisi Perusahaa...
- Exploitasi Energi (CNKO) gets Rp110 bio loan - Ins...
- Jaya Ancol Cancels Rights Issue on Market Concern ...
- Bank Mandiri More light on FY10 results - Deutsche...
- Regional coal - JFY11 coal settlement at US$130/t ...
- TINS, Good FY10 results, but expect short term imp...
- BBCA, Good bank, but always at a premium - UOB
- Jakarta 2Q11 staff stock picks - CLSA
- Jasa Marga: To acquire 3 other toll roads (JSMR, R...
- Adaro Enery: Key takeaways from conference call (A...
- Aneka Tambang: Key takeaways from management meeti...
- Cement sector: Cement ASP has increased by another...
- Rupiah appreciation: who will benefit? - Mandiri
- Adaro Energy: Buy; Rp2,350; TP Rp2,850; ADRO IJ ...
- Inflation 6.7%, China PMI, FY2010- GGRM in-line, P...
- Telkom - Guiding for improving growth and share bu...
- Financials Focus - Coming back to Indonesia - Macq...
- FY2010- SMGR/INTP in-line, SMCB below, February +7...
- A note of caution on BMRI - JP Morgan
- MFIN Chasing a Momentum - Indopremier
- Modus Citibank juga terjadi di Mandiri - Tempointe...
- Strategy:Strong economy for now - Mandiri
- DOID: Purgatory - Mandiri
- Goldman gives BUMI a conviction sell due to weak c...
- Kembangkan CBM Enim, PTBA Mulai Bor Sumur Coring -...
- Penjualan lahan industri meningkat, laba bersih SS...
- Astra Otopart bantah delisting -Bisnis Indo
- Bakrie Telecom FY10 earning plunges - Insider Stories
- Semen Gresik usul dividen di bawah 50% - Bisnis Indo
- Bakrie Telecom FY10 earning plunges - Insider Stories
- Jasa Marga (JSMR IJ) Buying more roads – BUY Tp4,2...
- Perusahaan Gas (Outperform) - Higher price offset ...
- Sector and Company News - UBS Indo
- United Tractors (UNTR Neutral PT 24,000): Fairly v...
- Latest Economics Research - UBS Indo
- QUICK TAKE Oil and Gas Sector: Gas sales to Singap...
- PT BW Plantation Tbk – Riding the Wave - AAA
- Inflasi Maret turun 0,32% mom menjadi 6,65 % yoy -...
- Asia ex-Japan Strategy - Size Can Work in Your Fav...
- Trades of the Day...4 April 11 - CIMB
- BBRI and Coal upgrades - JP Morgan
- Economy: Inflation slowed in Mar11, BI rate is lik...
- China urges coal firms to control prices - Reuters
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar