There are three major factors that we would think have kept APLN’s stock price underappreciated against its fair value : (1) skepticism of apartment being a choice of home-buyers in Jakarta (2) less optimism on the company in expanding land bank to grow its business; and (3) doubt of its ability to meet its performance targets. Yet, during our recent meeting with its management, the company impressed us with some positive updates that help alleviated such concerns we mentioned above. It booked marketing sales of Rp2.8tn for FY10, 15% above our estimates, and the company is adding its land bank through a new JV partnership for a 14.3ha land in South Jakarta. The company also indicated to book in-line net profit for FY10. Thus, we call buy for APLN with TP: Rp430/share, attractively offering 19% upside from its current price.
FY10 marketing sales: Rp2.8tn. APLN pleased us with its 2010 sales data. Total marketing sales was booked at Rp2.8tn, coming from the company’s current 12 pipe-line projects (Exh. 1). The highly expected 2010 chunk sales contributor, the Central Park (CP) and the Kuningan City (KC) apartments reportedly booked Rp335bn and Rp385bn, respectively, in line with our estimation for KC although slightly below for CP. Yet this was offset by the strata-title office sales that remained 25% out of total 44,869m2 NSA. The company set an ambitious 3.0tn (vs. ours Rp 2.8tn) sales target in 2011, which will be expected mainly contributed by the Green Bay (GB) and CP projects, and the newly acquire d Green Permata (GP).
In line FY10 earnings estimates. Projects completion is on tract as expected (CP apt: 66%; KC apt: 57%), which our 2010 earnings target of Rp242bn was assured to be achieved. The figure implies to ROE 10F of 9.2%, but this expected to increase to 12.7% in 2011.
On scene further expansion. Following recent GP 14.3ha land acquisition, the company indicated that they are now in a close discussion for 6 new potential projects, which among others a project located in prime area of Jakarta and a 40-ha project in outskirt Jakarta. Such active expansion that we expect continuously seeing from APLN going forward considering the minimal land bank that it holds.
Buy with TP: Rp430/share. Given the state of proofs, we call buy for APLN, attractively offering 19% upside from the current market price. Our TP has also included the new GP project whose injection also contributed to further our EPS12F growth to 38% (vs. initial 30%). APLN is currently trading at PE11F 13.6x and 32% discount to our RNAV11F. Risks: (1) meeting 2011 sales target due to market risk (2) delay in project delivery (3) lack of transparency in asset injection.
Jumat, 04 Februari 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
-
▼
01/30 - 02/06
(90)
- Indonesia Stocks: Bakrie & Brothers, Bank Central ...
- Franklin Templeton Controls 5.15% Danamon - The In...
- META requires Rp5 trio financing - Insider Stories
- US Stocks inch up on Wall St as US jobless rate fa...
- Coal Mining License (IUP) Already Signed, Minister...
- Crude gains as focus remains on Egypt, US employme...
- Tarif Tol Naik Lagi Mulai Agustus - Detikfinance
- Timah Almost Lost No. 2 Spot - The Indonesia Today
- Cargill Tender Offer Saham Sorini Rp 479 Miliar - ...
- American Funds Owns 6.77% Alfamart - The Indonesia...
- Asosiasi Asuransi Negara (Asgara) Pembeli Terbesar...
- Strategy: Fuel subsidy has to go - Mandiri Sekuritas
- Siaran Pers Bank Indonesia No. 13 / 3 / PSHM / Humas
- Bank Indonesia Raises Reference Rate to 6.75% From...
- APLN:Good news is in place! - Mandiri Sekuritas
- PT Aneka Tambang (Persero) Tbk Gold Will Shine - ...
- Daily 4 Feb 2011 (BMRI,PGAS,BBTN, META) - NISP Sek...
- Daily Economic Review Jumat 4 Februari 2011 - Samu...
- Sierad Produce Plans 10-for-1 Reverse Stock - The ...
- Bakrie, Samsung to Build $2 Billion Power Plant - ...
- Cargill Launches Tender Offer on Sorini Shares - T...
- Garuda eyeing Rp27.5 trio revenue - Insider Stories
- Naik 21%, Adira Raup Laba Rp 1,46 Triliun - Detikf...
- The Indonesia Today Vallar Gained 31.5% Since Nove...
- PalmOil HQ Crude CPO Hits 3-Year High On Malaysia ...
- Bisnis Indonesia BCA angkat IHSG 1,11% ke 3.480,83
- Insider Stories - Asahimas up 15.38% on take-over ...
- Bloomberg Coking Coal Contract Prices May Gain 15...
- The Indonesia Today Gayus to Disclose Macao Gambli...
- Insider Stories - META appoints two new executives
- Mandiri Sekuritas ADRO: Fairly trade, firm coal pr...
- The Indonesia Today Lautan Luas Increases Stake in...
- Detikfinance PGN Targetkan Produksi Gas 825 MMSCFD...
- JPM Indo: Aneka Tambang - Higher-than-expected cos...
- Deutsche Bank Indonesia strategy : BI sets the ton...
- Credit Suisse Indo: Indonesia Economics - Headline...
- Credit Suisse Indo: CPI flat 7%, Upgrade Buy GGRM,...
- Insider Stories Moody's withdraws Energi Mega ratings
- Mandiri Sekuritas BBTN: Targets met, yet remained ...
- NISP Sekuritas Daily 2 Feb 2011 (Economy, ADRO, BS...
- Samuel Daily Economic Review Rabu 2 Februari 2011
- Mandiri Sekuritas Economy:Stable core inflation wi...
- JPM Indo: January CPI above expectations – BI to r...
- JPM Indo: Aneka Tambang (ANTM) – Rating cut from O...
- JPM Indo: Sales Call Switch from PTBA into the oth...
- Bloomberg Indonesia Stocks: Adaro, Aneka Tambang,...
- Rekomendasi Beberapa Sekuritas, 2 Februari 2011
- Reuters Indonesia's Semen Gresik says 2010 profit ...
- Bloomberg Indonesia Blocks 3.5 Million Tons of Co...
- Reuters Dow and S&P end at highest since June 2008
- Business Times CPO Futures Rise on Tight Supply
- The Economic Times Oil above $101 on Egypt port di...
- Detikfinance Laba BW Plantation Naik 46% ke Rp 244...
- The Indonesia January Inflation 0.89%, YoY 7.02%
- Inilah.com Raup Laba Besar, Cermati Saham BJBR
- Infobank Kredit Lampaui 20%, CIMB Niaga Rencanakan...
- The Indonesia Today Bayan Supplies 13.36 Million M...
- Okezone Penjualan Batu Bara Adaro Energy Turun 8%
- TopSaham.com Bank Jabar Banten Naikkan Bunga Oblig...
- CLSA Indo : Banks update – interesting options
- CLSA Indo : The return of volatility
- Danareksa Sekuritas Unilever Indonesia (UNVR IJ Rp...
- Citigroup Indonesia Macro View - Trip Takeaways – ...
- Credit Suisse Eqypt - What could happen next?
- NISP Sekuritas Daily 1 Feb 2011 (TLKM, EXCL, BNII,...
- Samuel Daily Economic Review Selasa 1 Februari 2011
- Bloomberg Philippine, Indonesia Stocks Slump on E...
- Rekomendasi Beberapa Sekuritas, 1 Februari 2011
- The Indonesia Today Adaro's Coal Production Grows ...
- The Wall Street Journal Wall Street gains as Suez ...
- The Indonesia Today Fitch: Asia Pacific Banks' Out...
- The Wall Street Journal Brent Crude Tops $100
- Insider Stories - XL Axiata FY10 operating profit ...
- The Indonesia Today Antam Sales Revenue Flat Last ...
- Topsaham.com Laba PTBA Tergerus 50% di 2010
- Detikfinance Laba BII Naik 1.224%
- PalmOil HQ Crude Palm Oil Sharply Up; Weather Woes...
- Detikfinance 5 Saham Baru Masuk Indeks LQ45
- VivaNews Mitsubishi Akuisisi Anak Usaha Medco Rp2,3 T
- Top Saham INDY Akuisisi 6 Kuasa Tambang US$ 175 Juta
- BNP Paribas BMRI Maintaining strong position
- BNP Paribas Indofood Value for money
- CLSA Indo : Infrastructure + Jasa Marga (JSMR IJ) ...
- CLSA Indo : Indofood (INDF IJ) – grainy picture – ...
- Samuel Sekuritas Daily Economic Review Senin 31 Ja...
- Citigroup Asia ex Japan - The Migration to North A...
- NISP Sekuritas Daily 31 Jan 2011 (BUMI, PGAS, BORN...
- Reuters PRESS DIGEST 31-01-2011
- The Indonesia Today Asian Stocks Fall on Egypt, Oi...
- Rekomendasi Beberapa Sekuritas, 31 Januari 2011
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar