CLSA Indonesia Head of Research Dee Senaratne initiates Xl Axiata (EXCL IJ) coverage with a BUY call and TP of Rp7,600 (30% upside). Despite being the late entrant, EXCL has grown sustainably and taken share in a tough market. We expect the company to continue to win incremental market share.
Easy money has been made but the stock but we expect over the next few years EXCL will be a strong FCF generator. We are expecting 8% FCF yield this year, going up to 13% in 2014.
Unencumbered by a capital intensive/low return fixed-line the company was able to gain market share by offering cheaper prices whilst at the same time being very cost efficient. On the cost issue, when I visited the office recently, I saw that the company switched off the electricity during lunch time. Nice to see.
As a pure-play mobile operator, EXCL has generated a 5-year 42% revenue Cagr by building scale. We expect EXCL to focus on data and it will allow EXCL to grow above the industry growth rate. Due to its superior cost control and capital efficiency it is able to generate superior returns on capital than its peers. ROE and ROIC of 32% and 30% respectively is best in class.
Key points from the report:
· Superior opex/capex = best in class ROE.
· EXCL generates ~3x more revenue per employee then TLKM or ISAT.
· Our forecasts are 15% above consensus but EXCL continues to positively surprise the market.
· The rapid de-gearing of the balance sheet from peak gearing of 400% in 2008 to 42% by FY11, going to negative 9% in 2013CL.
· We would also note that Excel generates nearly 3x more revenue per employee than TLKM or ISAT.
· Valuation: Currently trading on 12x 11CL PE Excel is at a discount to regional and Indonesian telecom peers despite 48% earnings growth and 30% ROE
· Recent MSCI inclusion (only 25 of the 424 Indonesian public companies) affirms Excel’s blue-chip status and ensures it will be a core component of any ETF creation.
Minggu, 05 Juni 2011
XL Axiata (EXCL IJ), disciplined value creator, initiating coverage, BUY, TP Rp7,600 - CLSA
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
-
▼
06/05 - 06/12
(73)
- Medco Energi Umumkan Dapat Dana US$ 35 Juta
- Laba bersih PTBA di Mei naik 93% - Kontan Online
- Bukit Asam to pay Rp523/share dividend - Insider S...
- Sampoerna Agro to pay Rp108 dividend - Insider Sto...
- Tahun ini, Bakrieland tanpa pembagian dividen - Bi...
- Salim Ivomas gains 10% on trading debut - Insider ...
- Unilever Relokasi Pabrik Sabun ke Indonesia - Okezone
- Moody's withdraws Uniflora bond rating - Insider S...
- Adaro Energy: Hold; Rp2,450; TP Rp2,450; ADRO IJ ...
- Economy No policy change expected at today’s BI m...
- China property bubble? don't think so, even less l...
- Salim Ivomas Pratama (SIMP.JK, TP Rp 1856.00, OUTP...
- Inco fokus kembangan blok Bahodopi - Bisnis
- Pagi Ini Salim Ivomas Catatkan Saham Perdana - Inilah
- Soeharto Berjasa Besar terhadap Pembangunan Ekonom...
- Fed: Default would be dangerous; Fitch may cut rat...
- Wall Street slips for a sixth day on growth concer...
- Oil rises as OPEC maintains production level - AP
- Penjualan Daihatsu Mei 2011 Tumbuh 28,1% - AntaraNews
- Japfa to distribute Rp365/share dividend - Insider...
- Indonesia Equity Sales (update 2) - Credit Suisse
- Indonesia Equity Sales (update 1) - Credit Suisse
- Inflation worries starts to crawl back to Indonesi...
- INCO: Hold; Rp4,675; TP Rp5,000; INCO IJ To shut ...
- Automotive Steady 2W sales growth in May - DBS Vi...
- Economic Review Rabu 8 Juni 2011 - Samuel
- INDY:Positive story remains - Mandiri
- BAKRIE TELECOM (BTEL): Reinstating Coverage with U...
- INDIKA ENERGY (INDY): Slightly Below expected weak...
- CEMENT SECTOR: Long-term Competition threat as ear...
- STRATEGY: Buy Outside Java Consumption - BBRI, GGR...
- Results of United Tractors’ Limited Public Offerin...
- BBCA - Not a good year - Ciptadana
- Alam Sutera Realty (ASRI IJ; BUY; TP IDR 400): Ste...
- Indonesia Equity Strategy: Bottom up to top down: ...
- Special Report on Indonesia + Risk-Reward on listi...
- Semen Gresik (SMGR IJ, Rp 9,550 BUY) On the right ...
- PT Borneo Lumbung Energi & Metal Tbk - ISP constru...
- Rumors Glencore takeover Banpu's Indonesia (update...
- Chinese coal miners expect 2011 consumption rise: ...
- Coal Rises on Speculation Demand May Build as Rese...
- China seen unlikely to cut taxes on imported coal ...
- US growth will strengthen this year, says Bernanke...
- Obama: No fears of double-dip recession : AP
- Bernanke Admits Economy Slowing; No Hint of New St...
- Bernanke: Economy slowing but faster growth ahead ...
- Wall Street adds to losing streak after Bernanke s...
- Rumors Glencore takeover Banpu's Indonesia - Bloom...
- ASEAN remix: Lift Malaysia & Indonesia, lower Thai...
- Indo Tambangraya Megah (ITMG IJ, Rp 47,100 BUY) Va...
- Inflation, BUY companies with pricing power - CLSA
- Key Takeaways: 17th Coaltrans Conference - AAA
- Traders Are Dumping Stocks and Buying Gold and Sil...
- Fitch Ratings naikkan peringkat Lippo Karawaci - B...
- Indonesia Cement Sector - New entrants would not a...
- Hidden inflation: property - Mandiri
- Indika Energy - 1Q'11 earnings; mixed results - De...
- Bank Tabungan Negara: Buy; Rp1,630; TP Rp2,500; BB...
- Economy - DBS Vickers
- CPO Sector Seeing the forest through the trees - CLSA
- New Nat Rothschild venture set to unveil IPO plan ...
- Vallares IPO plan & Bakrie - JP Morgan
- Indonesia Coal - Alert: Key Takeaways From Coaltra...
- Indonesia Coal Boom Coming - Live Trading News
- Indonesia Market Strategy - From commodity to cons...
- ANTM Bargain purchase gain - Kim Eng
- BDMN Weak Growth on Lower Margin - AAA
- Global Emerging Markets Strategy Monthly Recap — T...
- Indonesia Monthly Wrap - May 2011: Holding on to h...
- XL Axiata: Buy; Rp5,850; TP Rp7,100; EXCL IJ Attr...
- Economy May inflation data have reinforced the ex...
- XL Axiata (EXCL IJ), disciplined value creator, in...
- Corporate Result Flash - Delta Dunia Makmur - Bahana
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar