BDMN’s net profit in 1Q11 was only 9% up yoy, due to declining margin in its largest contributor ADIRA. This is most likely due to stiffer competition in automotive financing industry despite relatively stable inflation and higher middle income population. With additional debt of 3.5x, bottom line profit growth in the coming years is expected to be lower.
Cutting Margin
BDMN reported weak 1Q11 result with net profit only inched up by 9% yoy vs. 1Q10 at 78% yoy. This was due to declining asset yield by 170 bps to 15.8% resulting in lower NIM of 10.2% from 12.6%. The lower NIM, however, will be positive to the increase in loan growth amid favorable rate of inflation. We see that BDMN could book around 19% yoy loan growth this year mostly from consumer business.
1Q11: Adira Booked Higher NPL, 3.5x More Debts and Lower Margin By sector, in 1Q11 “mass market loan” posted the highest expansion with 45% yoy growth vs. other loan segment that grew on average 19% yoy. BDMN’s main business depends significantly on Adira Multifinance which contributed around 80% of the total mass market loan, while the portion of mass market loan to total loan was 58% in 1Q11. In short, it is Adira that to a great extent determines BDMN’s performance. This year, Adira targeted 15% yoy increased in new financing to reach Rp29 tn. In 1Q11, new financing has already been on track, reaching Rp7.1 tn, or representing 24% of FY target. However, NPL rose by 40 bps to 1.3%, while NIM down 190 bps to 8.1%. At the same time, interest bearing liabilities jumped 3,5x to Rp3.9 tn, lifting debt/equity to 95% vs. 29%, which will reduce net profit growth going forward as net margin already tumbled to 35% vs. 41% previously.
Valuation, HOLD with Lower TP at Rp6,700
On that aforementioned basis, we revised down our forecast numbers resulting in lower TP of Rp6,700 from Rp7,400. Our TP reflects 2.7x PBV FY11F, valued between average historical PB 3.5x and -1std at 2.1x. Currently the bank’s share is traded at 2.5x PBV, lower compare to peers at 3.0x as BDMN’s ROE is also lower at 18% vs peers at 24%.
Minggu, 05 Juni 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
-
▼
06/05 - 06/12
(73)
- Medco Energi Umumkan Dapat Dana US$ 35 Juta
- Laba bersih PTBA di Mei naik 93% - Kontan Online
- Bukit Asam to pay Rp523/share dividend - Insider S...
- Sampoerna Agro to pay Rp108 dividend - Insider Sto...
- Tahun ini, Bakrieland tanpa pembagian dividen - Bi...
- Salim Ivomas gains 10% on trading debut - Insider ...
- Unilever Relokasi Pabrik Sabun ke Indonesia - Okezone
- Moody's withdraws Uniflora bond rating - Insider S...
- Adaro Energy: Hold; Rp2,450; TP Rp2,450; ADRO IJ ...
- Economy No policy change expected at today’s BI m...
- China property bubble? don't think so, even less l...
- Salim Ivomas Pratama (SIMP.JK, TP Rp 1856.00, OUTP...
- Inco fokus kembangan blok Bahodopi - Bisnis
- Pagi Ini Salim Ivomas Catatkan Saham Perdana - Inilah
- Soeharto Berjasa Besar terhadap Pembangunan Ekonom...
- Fed: Default would be dangerous; Fitch may cut rat...
- Wall Street slips for a sixth day on growth concer...
- Oil rises as OPEC maintains production level - AP
- Penjualan Daihatsu Mei 2011 Tumbuh 28,1% - AntaraNews
- Japfa to distribute Rp365/share dividend - Insider...
- Indonesia Equity Sales (update 2) - Credit Suisse
- Indonesia Equity Sales (update 1) - Credit Suisse
- Inflation worries starts to crawl back to Indonesi...
- INCO: Hold; Rp4,675; TP Rp5,000; INCO IJ To shut ...
- Automotive Steady 2W sales growth in May - DBS Vi...
- Economic Review Rabu 8 Juni 2011 - Samuel
- INDY:Positive story remains - Mandiri
- BAKRIE TELECOM (BTEL): Reinstating Coverage with U...
- INDIKA ENERGY (INDY): Slightly Below expected weak...
- CEMENT SECTOR: Long-term Competition threat as ear...
- STRATEGY: Buy Outside Java Consumption - BBRI, GGR...
- Results of United Tractors’ Limited Public Offerin...
- BBCA - Not a good year - Ciptadana
- Alam Sutera Realty (ASRI IJ; BUY; TP IDR 400): Ste...
- Indonesia Equity Strategy: Bottom up to top down: ...
- Special Report on Indonesia + Risk-Reward on listi...
- Semen Gresik (SMGR IJ, Rp 9,550 BUY) On the right ...
- PT Borneo Lumbung Energi & Metal Tbk - ISP constru...
- Rumors Glencore takeover Banpu's Indonesia (update...
- Chinese coal miners expect 2011 consumption rise: ...
- Coal Rises on Speculation Demand May Build as Rese...
- China seen unlikely to cut taxes on imported coal ...
- US growth will strengthen this year, says Bernanke...
- Obama: No fears of double-dip recession : AP
- Bernanke Admits Economy Slowing; No Hint of New St...
- Bernanke: Economy slowing but faster growth ahead ...
- Wall Street adds to losing streak after Bernanke s...
- Rumors Glencore takeover Banpu's Indonesia - Bloom...
- ASEAN remix: Lift Malaysia & Indonesia, lower Thai...
- Indo Tambangraya Megah (ITMG IJ, Rp 47,100 BUY) Va...
- Inflation, BUY companies with pricing power - CLSA
- Key Takeaways: 17th Coaltrans Conference - AAA
- Traders Are Dumping Stocks and Buying Gold and Sil...
- Fitch Ratings naikkan peringkat Lippo Karawaci - B...
- Indonesia Cement Sector - New entrants would not a...
- Hidden inflation: property - Mandiri
- Indika Energy - 1Q'11 earnings; mixed results - De...
- Bank Tabungan Negara: Buy; Rp1,630; TP Rp2,500; BB...
- Economy - DBS Vickers
- CPO Sector Seeing the forest through the trees - CLSA
- New Nat Rothschild venture set to unveil IPO plan ...
- Vallares IPO plan & Bakrie - JP Morgan
- Indonesia Coal - Alert: Key Takeaways From Coaltra...
- Indonesia Coal Boom Coming - Live Trading News
- Indonesia Market Strategy - From commodity to cons...
- ANTM Bargain purchase gain - Kim Eng
- BDMN Weak Growth on Lower Margin - AAA
- Global Emerging Markets Strategy Monthly Recap — T...
- Indonesia Monthly Wrap - May 2011: Holding on to h...
- XL Axiata: Buy; Rp5,850; TP Rp7,100; EXCL IJ Attr...
- Economy May inflation data have reinforced the ex...
- XL Axiata (EXCL IJ), disciplined value creator, in...
- Corporate Result Flash - Delta Dunia Makmur - Bahana
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar