• Industry recovery may be underway after No. 1 player Telkomsel stopped offering huge dealer commissions and major players raised peak hour tariffs in March.
• The stock has shed 15% since reporting 1Q11 result and is attractive at 13x FY11F PER versus Telkom’s 12.3x, for its FY10-12F EPS CAGR of 20% versus Telkom’s 7%.
• Upgrade to BUY with DCF-based Rp7,100 TP (WACC 12%, terminal 3%) for potential returns of 25%.
Incumbent reduced dealer commissions in 1Q11, easing competition. Our checks indicate that Telkomsel offered huge dealer commissions to push its new starter packs. This was also reflected in the sharp rise in marketing costs in 1Q11 at Telkom (+ 74% YoY versus -15% for XL and -20% for Indosat). Both XL and Telkom have indicated that competition had eased considerably in March, which we attribute to lower dealer commissions by Telkomsel. Since Telkomsel has captured ~100% of new industry subscribers in 1Q11, we think, it may not need aggressive measures to meet its target of capturing ~ 50% of new industry subscribers in FY11F.
Major operators raised peak hour tariffs in late 1Q11. In March, Telkomsel raised peak hour tariffs on its Rp0/min promotion across 9 different geographies. Indosat doubled its peak hour tariffs on its Rp24/min promotion, while XL raised peak hour tariffs by c.10% for its Rp0/min promotion.
Limited downside even under the worst-case scenario. Our base case scenario is 8% industry revenue growth in 2011. Our worst-case scenario, assuming another quarter of promotions, suggests 6% industry growth and 15% earnings growth for XL supported by declining interest costs. This implies 14x FY11F PER at the current price, a reasonable valuation for double-digit growth, even under the worst-case scenario
Minggu, 05 Juni 2011
XL Axiata: Buy; Rp5,850; TP Rp7,100; EXCL IJ Attractive valuations for proven execution - DBS Vickers
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
-
▼
06/05 - 06/12
(73)
- Medco Energi Umumkan Dapat Dana US$ 35 Juta
- Laba bersih PTBA di Mei naik 93% - Kontan Online
- Bukit Asam to pay Rp523/share dividend - Insider S...
- Sampoerna Agro to pay Rp108 dividend - Insider Sto...
- Tahun ini, Bakrieland tanpa pembagian dividen - Bi...
- Salim Ivomas gains 10% on trading debut - Insider ...
- Unilever Relokasi Pabrik Sabun ke Indonesia - Okezone
- Moody's withdraws Uniflora bond rating - Insider S...
- Adaro Energy: Hold; Rp2,450; TP Rp2,450; ADRO IJ ...
- Economy No policy change expected at today’s BI m...
- China property bubble? don't think so, even less l...
- Salim Ivomas Pratama (SIMP.JK, TP Rp 1856.00, OUTP...
- Inco fokus kembangan blok Bahodopi - Bisnis
- Pagi Ini Salim Ivomas Catatkan Saham Perdana - Inilah
- Soeharto Berjasa Besar terhadap Pembangunan Ekonom...
- Fed: Default would be dangerous; Fitch may cut rat...
- Wall Street slips for a sixth day on growth concer...
- Oil rises as OPEC maintains production level - AP
- Penjualan Daihatsu Mei 2011 Tumbuh 28,1% - AntaraNews
- Japfa to distribute Rp365/share dividend - Insider...
- Indonesia Equity Sales (update 2) - Credit Suisse
- Indonesia Equity Sales (update 1) - Credit Suisse
- Inflation worries starts to crawl back to Indonesi...
- INCO: Hold; Rp4,675; TP Rp5,000; INCO IJ To shut ...
- Automotive Steady 2W sales growth in May - DBS Vi...
- Economic Review Rabu 8 Juni 2011 - Samuel
- INDY:Positive story remains - Mandiri
- BAKRIE TELECOM (BTEL): Reinstating Coverage with U...
- INDIKA ENERGY (INDY): Slightly Below expected weak...
- CEMENT SECTOR: Long-term Competition threat as ear...
- STRATEGY: Buy Outside Java Consumption - BBRI, GGR...
- Results of United Tractors’ Limited Public Offerin...
- BBCA - Not a good year - Ciptadana
- Alam Sutera Realty (ASRI IJ; BUY; TP IDR 400): Ste...
- Indonesia Equity Strategy: Bottom up to top down: ...
- Special Report on Indonesia + Risk-Reward on listi...
- Semen Gresik (SMGR IJ, Rp 9,550 BUY) On the right ...
- PT Borneo Lumbung Energi & Metal Tbk - ISP constru...
- Rumors Glencore takeover Banpu's Indonesia (update...
- Chinese coal miners expect 2011 consumption rise: ...
- Coal Rises on Speculation Demand May Build as Rese...
- China seen unlikely to cut taxes on imported coal ...
- US growth will strengthen this year, says Bernanke...
- Obama: No fears of double-dip recession : AP
- Bernanke Admits Economy Slowing; No Hint of New St...
- Bernanke: Economy slowing but faster growth ahead ...
- Wall Street adds to losing streak after Bernanke s...
- Rumors Glencore takeover Banpu's Indonesia - Bloom...
- ASEAN remix: Lift Malaysia & Indonesia, lower Thai...
- Indo Tambangraya Megah (ITMG IJ, Rp 47,100 BUY) Va...
- Inflation, BUY companies with pricing power - CLSA
- Key Takeaways: 17th Coaltrans Conference - AAA
- Traders Are Dumping Stocks and Buying Gold and Sil...
- Fitch Ratings naikkan peringkat Lippo Karawaci - B...
- Indonesia Cement Sector - New entrants would not a...
- Hidden inflation: property - Mandiri
- Indika Energy - 1Q'11 earnings; mixed results - De...
- Bank Tabungan Negara: Buy; Rp1,630; TP Rp2,500; BB...
- Economy - DBS Vickers
- CPO Sector Seeing the forest through the trees - CLSA
- New Nat Rothschild venture set to unveil IPO plan ...
- Vallares IPO plan & Bakrie - JP Morgan
- Indonesia Coal - Alert: Key Takeaways From Coaltra...
- Indonesia Coal Boom Coming - Live Trading News
- Indonesia Market Strategy - From commodity to cons...
- ANTM Bargain purchase gain - Kim Eng
- BDMN Weak Growth on Lower Margin - AAA
- Global Emerging Markets Strategy Monthly Recap — T...
- Indonesia Monthly Wrap - May 2011: Holding on to h...
- XL Axiata: Buy; Rp5,850; TP Rp7,100; EXCL IJ Attr...
- Economy May inflation data have reinforced the ex...
- XL Axiata (EXCL IJ), disciplined value creator, in...
- Corporate Result Flash - Delta Dunia Makmur - Bahana
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar