• PT SIMP target price range set: According to a press release by IndoAgri, SIMP has announced a targeted indicative price range of Rp1,060 – Rp1,700 per share for its Indonesia IPO. This implies the following:
• 1) Valuation (based on our estimate for IndoAgri’s earnings growth): FY11E: 12.0x – 19.2x; and FY12E: 10.0x – 16.1x. Current Indonesia CPO sector average is 12.7x/11.3x for FY11E/FY12E.
• 2) Proceeds from listing the maximum 20% of SIMP: We estimate Rp3,353 billion – Rp5,378 billion (US$392 million – US$628 million); where: (a) 40% will be used for debt repayment; (b) 50% will be used for Plantation division new planting and maintenance, construction of processing mills and supporting infrastructure within 5 years; and (c) 10% will be used for Edible Oils & Fats division for the construction of production facilities and the purchase of vessels for CPO transportation.
• 3) Balance sheet of SIMP pre- and post-listing: Based on our estimates using data from IndoAgri’s financials and circular for the listing, PT SIMP has a net gearing of 81%, which will fall to 7%-26% post the listing, based on the above target price range.
• Target price range implies holding company discount of 0%-40% for IndoAgri: IndoAgri, which currently holds 90% of SIMP (and no other business), trades at 11.8x/9.9x FY11E/FY12E P/E, implying a holding company discount of 0%-40% based on FY12E targeted valuation for SIMP.
• IndoAgri likely to trade with a holding company discount: We believe that IndoAgri will likely trade with a holding company discount to SIMP’s valuation given that (1) there is no other business at the IndoAgri level outside of SIMP currently, and (2) IndoAgri’s receipt of SIMP’s dividend payout will be subject to withholding tax of 10% versus domestic SIMP shareholders who will be able to receive their dividends without incurring any withholding tax. Subsequently, any re-rating/closing of the holding company discount will depend on what assets IndoAgri acquires at the parent level.
Kamis, 12 Mei 2011
Indofood Agri Resources Ltd - Target price range of Rp1,060 to Rp1,700 per share for PT SIMP - ALERT - JP Morgan
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
-
▼
05/08 - 05/15
(67)
- Chicken run + ITMG good 1Q - JP Morgan
- INTP Appreciating to Intrinsic Value - Indopremier
- Delta Dunia unveils Rp1.3 trio rights issue - Insi...
- Indo Tambang 1Q profit rises 41.77% - Insider Stories
- Tower Bersama Siap Bagi Dividen Rp113 miliar
- BTEL Pastikan Akuisisi Perusahaan 4G Dalam Waktu D...
- Indonesia Infrastructure: A US$250bn Opportunity -...
- Bumi Serpong Damai (BSDE-BUY-IDR910-TP:IDR1,160) S...
- PT Bank Central Asia Tbk. Flat Bottom Line Grow...
- FLASH..!! Astra Int will see faster than expected ...
- MYOR:Margin squeeze - Mandiri
- SMRA: Serpong new direct toll entrance - Mandiri
- Indofood Sukses Makmur - An opportunity to lighten...
- Astra (ASII I) and United Tractors (UNTR IJ) updat...
- LSIP More on SIMP listing (LSIP IJ / LSIP.JK, OUTP...
- MAPI upgrade - CLSA
- Indofood Agri Resources Ltd - Target price range o...
- United Tractors - Turning more sanguine - Citigroup
- Ramayana Lestari Sentosa (RALS IJ, Rp730 BUY) A re...
- Switch from Indofood (INDF) to London Sumatera (LS...
- Delta Dunia to launch rights issue - Insider Stories
- Indonesia May Extend Interest-Rate Pause - Bloomberg
- Coal Price to Rise as Japan Rebuilds, Standard Cha...
- Salim Ivomas IPO at Rp1,060-Rp1,700 - Insider Stories
- INCO:Bottom-up control - Mandiri
- Economy: Rupiah weakened slightly on easing global...
- RALS:Return of the urban - Mandiri
- AALI Solid Management and Bright Outlook - AAA
- BSDE: Bringing in more crowds - Mandiri
- Contributions from subsidiaries give BSDE an extra...
- International Nickel: Key takeaways from conferenc...
- ELTY?s calling, but no answer - Mandiri
- Bayan Resources - Resourceful (BYAN-BUY-IDR17,000-...
- Sell PGAS, buy Energi Mega - JP Morgan
- Perusahaan Gas Negara: Buy; Rp4,200; TP Rp4,850; P...
- SMRA: Serpong new direct toll entrance - Mandiri
- EXCL-Nimble proven operator/ASII-all in price - BNP
- Asia ex-Japan Strategy - Caveat venditor - Macquarie
- Switch from cement (big cap) to property/construct...
- Bakrie & Brothers Akan Kuasi Reorganisasi - VivaNews
- BRI Masuk Daftar 500 Bank Bernilai Tinggi Sedunia ...
- Permintaan batubara China akan naik - Bisnis Indon...
- China Coal Prices Rise for Sixth Week; Inventories...
- Crude Palm Oil Rebounds On External Cues, Demand O...
- Sarana Menara 1Q profit soars 97% - Insider Stories
- Chandra Asri to announce rights issu - Insider Sto...
- ON THE PLATTER: Asia Pacific Fibers (POLY IJ; Not...
- Market outlook - 1Q11 results recap: driven by res...
- PGAS downgraded to U/W - JP Morgan
- Indofood Agri Resources (IFAR SP): IPO of 90% owne...
- Astra International (ASII IJ) - AGM results - CLSA
- Bakrieland, a landed opportunity - CLSA
- Holcim Indonesia (SMCB IJ, Rp 2,175 HOLD) Rich val...
- Astra International - Firing on all cylinders - Ma...
- Inco; Expect slower earnings growth this year; Hol...
- Economy No rate change is expected at the BI meet...
- First Pacific to buy 1.5% Salim Ivomas - Insider S...
- Penawaran tender Berau tersendat - Bisnis Indonesia
- INCO 1Q net profit increases 46.70% - Insider Stories
- Richards Bay Coal Terminal Shipped 4.81 Million To...
- Rising automobile sales to drive base metals price...
- Selling pressure in commodities on liquidation - C...
- Indomobil Finance Tawarkan Obligasi 4 Seri Bandrol...
- Pemerintah Akhirnya Genggam Saham Newmont - Republika
- Astra to Pay Final Dividend of Rp4.57 Trillion - T...
- Astra sees car output down 15 pct y/y in Q2 - Reuters
- Disumbang Kenaikan Kurs, Laba GJTL Naik 34,58% di ...
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar