SummaryBased on ANTM’s unaudited FY10 results, revenue growth is relatively flat, butnet profit jumped 175% yoy, mostly due to declining cost by 22% yoy. The grossprofit margin increased significantly to 33.4% in FY10 (from 13.75% in FY09). Thecompany’s current stock price is attractive at this moment, as our TP offers 11%upside potential. As such, we upgrade our recommendation from HOLD to BUY.
Revenue is relatively flat; Net profit jumped 175% yoy
ANTM reported unaudited FY10 result with surprisingly robust figures. Net incomejumped 175% yoy to Rp1,663 billion, beating our and consensus estimations. Thestunning jump in net profit was driven by lower than anticipated COGS, a factor thatwe admit, made our FY10 forecast on net profit at Rp 1,373 billion, deviated by aboutRp2 trillion lower. COGS down by 22% yoy, constituting only 89% of our estimates.Management said that lower COGS was caused by the declining metal trading activityas it has low margin. Currently we are still waiting for full year meeting to have clearview whether company’s decision to stop metal trading activity should sustain goingforward. Audited financial statement report will be on public by mid of March.
COGS Declined by 22% as Metal Trading Activity Halted
While we admit that our forecast on COGS was missed, unaudited revenue was about100% with our estimate. Revenue run at a flat rate, 0% yoy growth to Rp8,745 billion.On quarterly basis, revenue up 113% yoy on higher ASP on ferronickel of +7% qoq ;gold +13% qoq and silver +13% yoy, while volume were recorded mix with ferronickel -3% qoq ; gold +20% yoy and silver +14% yoy. ANTM’s biggest revenue contributor isstill ferronickel (42%) followed by nickel ore (27%), gold (10%), silver and other metalby 21%.
Rely on Gold in 2011
Moving into 2011, in conjuction with current gold prices which already reached itsnew record plus bad weather that is predicted to come to an end in 1Q11, ANTM’sshould have better gold production. For 2011, we believe gold will be the key factorto propel ANTM’s profitability to a higher level. Meanwhile the biggest contributor,ferronickel, will apparently remain flat due to an overhaul in its ferronickel factories,Feni II and unsustainable nickel spot price.
Valuation, Upgrade to BUY
Company’s current share price is attractive at this moment, giving more than 10%discount from its FY11F fair value at Rp2,500. We assign fair value of ANTM atRp2,500 using blended valuation method to capture short and long term exposure oncompany’s fundamental. The stock currently is traded at 11.9x vs our implied TP at13.2x, historically the stock is traded at PE 15x. On that basis, we change our viewfrom HOLD to BUY
Kamis, 24 Maret 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
-
▼
03/20 - 03/27
(131)
- DOID mendapatkan pinjaman sebesar USD 750 Juta dai...
- FLSmidth signs contract with Adaro Indonesia worth...
- Adaro aims to double coal production - The Jakarta...
- Semen Bosowa seeks Rp600 bio IPO - Insider Stories
- Akhir 2010, kewajiban HRUM turun 40% dan aktiva na...
- Agus Marto Bebaskan Pemerintah Beli Saham Perusaha...
- Menteri BUMN Dukung 'Buyback' Telkomsel oleh Telko...
- Laba Medco Melesat 331,9% Jadi US$ 83,05 Juta - De...
- Bakrieland FY10 earning rises 35.1% - Insider Stories
- UNVR (TP Rp13,000) : Where for art thou upside? - ...
- PT Indocement Tbk – Still Attractive - AAA Securities
- PT Delta Dunia Makmur Tbk – Attractive Valuation (...
- Asia Equity Focus China's 12th FYP provides long-t...
- ASEAN Strategy : Tropical comeback - Deutsche Bank
- Sector Flash Banking Update - Bahana
- Regional plantations - Inventories rising faster t...
- Harum Energy result, Astra Int update, budget, DOI...
- Kangaroo-Bayan Resources Commences Mamahak Coking ...
- Dynaplast Goes Private, Tender Offer Priced Rp4,50...
- WIKA mengincar Proyek RFCC senilai USD 1,5 Miliar ...
- Bakrieland Posts 35% Profit Growth - The Indonesia...
- Kepala BPS : April Juga Berpotensi Deflasi - Okezone
- Strong provincial banks' profitability metrics und...
- COMPANY_NOTES UNTR_Updates From Komatsu Japan - In...
- Adhi Karya (ADHI IJ, TP IDR950) FY10 results: Net ...
- Astra International - Expecting supply disruption ...
- OMPANY_NOTES TBIG_Front Runner - Indopremier
- Berlian Laju Tanker (BLTA), Company Visit Note - L...
- APLN complication - JP Morgan
- PT Indocement Tunggal Prakarsa Tbk 2010 Financial...
- BBNI: More money to lend out - Mandiri Sekuritas
- Indonesia Stocks: Astra International, Borneo Lumb...
- Rekomendasi Beberapa Sekuritas, 25 Maret 2011
- Resource Alam Indonesia Closing 2010 on a Convinci...
- Mitra Adiperkasa MAPI Conviction Buy - Trimegah Se...
- Mitra Adiperkasa Mainly in Line - OSK Nusadana
- CPO futures continue downtrend - Busniness Times
- Sesi II IHSG ditutup melompat 1,56% tembus 3.600 -...
- GJTL FY10 sales outstrips US$1 bio - Insider Stories
- Medco 2010 Profit Surges 332% - The Indonesia Today
- Newmont Terancam Ditutup, 4.000 Pekerja Mulai Keta...
- Resource Alam earning soars 418% - Insider Stories
- Bangun Hotel di Bali dan Jakarta, Laba APLN Melonj...
- Mandom Targets 9% Revenue Growth This Year - The I...
- Tower Bersama FY10 earning up 35% - Insider Stories
- BJBR Venturing beyond its sphere - OSK Nusadana
- PT Aneka Tambang (Persero) Tbk On Attractive Spot ...
- Indosiar Karya (HOLD, TP IDR850): FY10 Results Rev...
- Mitra Adiperkasa (BUY, TP IDR2,925), FY10 Results ...
- Indonesia Banks Sector - Government may speed up i...
- BUMI IJ - watch out for stock action - Nomura Indo...
- Heavy Equipment Sector Outlook, Picking up the pie...
- United Tractors (UNTR IJ) (Outperform) - More good...
- Agung Podomoro Land - Slower 2H10, 2011 outlook gu...
- Antam Siap Relokasi Penjualannya dari Jepang - Oke...
- Sari Roti to distribute IDR24.64 dividend - Inside...
- BCA FY10 net income soars 25.12% - Insider Stories
- Laba Bersih Borneo Lumbung Energy Melonjak 450% - ...
- Gozco Plantations (GZCO-BUY-IDR350-TP:IDR450) ‘...
- Corporate Result Flash Adhi Karya - Bahana Secur...
- Daily Pack 24 March 2011 - OSK Nusadana
- Astra International: Buy; Rp55,850; TP Rp65,000; A...
- Flash Note on Astra Agro Lestari - NISP Sekuritas
- Japan Quake May Cut Global Growth to 3.8%, Morgan ...
- Asia Coal-Australian thermal weak on Japan demand,...
- Crude Oil fluctuates, demand for metals weakens - ...
- CPO Futures Lower as Supply Fears Ease - Business ...
- Updates from United Tractors (UNTR IJ), comment f...
- Aneka Tambang: FY10 results 101.3% ours and 110.5%...
- Semen Gresik: SMGR FY2010 results in line with our...
- Kawasan Jababeka: Cikarang Dry Port is the company...
- Plantation Sector: Indonesian CPO export tax will ...
- Coal sector: Key takeaways from 3rd Indonesian Coa...
- MAPI FY2010 results in line by Jessica Irene - CLSA
- Astra International (ASII IJ) update by Sarina Les...
- APLN, META, and INCO - JP Morgan
- Bank Rakyat Indonesia: (Buy; Rp5,200; TP Rp6,950; ...
- Infrastructure & Automotive - DBS Vickers
- Semen Gresik - Least earnings revision risk, maint...
- Astra International (ASII IJ) update by Sarina Les...
- APLN, META, and INCO - JP Morgan
- Banking/Finance - Push to pass law on sales of wri...
- Flavour (Indo): Banking and Plantations - Nomura I...
- Indonesia Stock: Adaro Energy, First Media, London...
- Rekomendasi Beberapa Sekuritas, 23 Maret 2011
- Indonesian coal miners urge govt to delay upgradin...
- Garuda May Start Hedging to Cushion Oil Price Swin...
- Semen Gresik FY10 revenue falls 0.35% - Insider St...
- Potential short-term weakness - by Erindra Krisnaw...
- Sector and Company News - UBS Indo
- Bank Negara Indonesia (BBNI Buy PT 4,500): Continu...
- From the Ground - Sales Daily - UBS Indo
- ICBP:Feeding more - Mandiri Sekuritas
- ELSA: Stimulating upstream services - Mandiri Seku...
- Semen Gresik (SMGR IJ) FY2010 results in line, rei...
- Bank Jabar (BJBR IJ) earnings downgrade
- China soybean acreage to decline 11% YoY? - CLSA
- Indofood Sukses Makmur: Buy; Rp4,950; TP Rp6,050; ...
- Regional Telecommunications Switch to growth-yie...
- Reaktor Nuklir Jepang Terkendali Saham Naik - Bisn...
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar