· FY10 net profit within expectation. Adhi Karya posted a FY10 net profit of IDR189.5bn, up 15% y-o-y, which was in line with our expectation (FY10F:184.3trn) but higher than consensus’ estimated IDR173trn. The increase was mainly supported by higher margins and a lower effective tax rate. Revenue, however, dropped 26% y-o-y to IDR5.7trn, coming in 8% below our forecast of IDR6.2trn, mainly on the later-than-expected launch of government projects. Meanwhile, its operating profit of IDR551bn for FY10 was ahead of our and consensus estimates of IDR490bn and IDR505bn respectively. Overall, we are satisfied with the company’s FY10 numbers.
· EPC and property segment partly boost margins. The company booked 12.5% in gross margin in FY10, which was its highest annual margin ever, expanding by 400bps from 8.5% in FY09. We have yet to get the revenue breakdown for FY10 but judging from the 9M10 results, we believe the margin expansion was from: i) strong revenue growth in the Engineering, Procurement & Construction (EPC) and property (ADHI Realty) segments; and ii) claims of cost escalation in the government’s multi-year projects. The EPC and property segments normally command higher margin than the ordinary construction business. The higher revenue contribution from its property unit, Adhi Realty, also helped to reduce its effective tax rate as the company pays a normal corporate tax rate of 25% versus the 3% final tax charged to its construction revenue.
· Accelerating balance sheet recovery. The company made a provisioning for IDR96bn in bad debt in 4Q10, of which IDR82bn was for its Qatar project. We are positive with management’s aim to quickly clean up its balance sheet of further provisioning, especially from the failed Qatar project. This should help boost the company’s earnings beyond 2012, when the remaining IDR250bn in bad debt associated with the Qatar project is expected to be cleared.
· Buy maintained with TP of IDR950. ADHI is now trading at 6.3x and 5.5x its 2011-12f earnings respectively, or a 30% discount to the average sector valuation. At this juncture, we maintain our Buy call as our TP of IDR950 provides a 20% upside potential. The company’s high margin in 2010 may provide an upside to our earnings forecasts, but this may be offset by future provisioning on bad debts. ADHI’s higher gearing compare to its peers may also hinder its ability to capture future projects owing to financing constraints. The company has been planning a rights issue to pare down its debts since 2005 but this has yet to materialize.
Jumat, 25 Maret 2011
Adhi Karya (ADHI IJ, TP IDR950) FY10 results: Net profit in line, margins widen - OSK Nusadana
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
-
▼
03/20 - 03/27
(131)
- DOID mendapatkan pinjaman sebesar USD 750 Juta dai...
- FLSmidth signs contract with Adaro Indonesia worth...
- Adaro aims to double coal production - The Jakarta...
- Semen Bosowa seeks Rp600 bio IPO - Insider Stories
- Akhir 2010, kewajiban HRUM turun 40% dan aktiva na...
- Agus Marto Bebaskan Pemerintah Beli Saham Perusaha...
- Menteri BUMN Dukung 'Buyback' Telkomsel oleh Telko...
- Laba Medco Melesat 331,9% Jadi US$ 83,05 Juta - De...
- Bakrieland FY10 earning rises 35.1% - Insider Stories
- UNVR (TP Rp13,000) : Where for art thou upside? - ...
- PT Indocement Tbk – Still Attractive - AAA Securities
- PT Delta Dunia Makmur Tbk – Attractive Valuation (...
- Asia Equity Focus China's 12th FYP provides long-t...
- ASEAN Strategy : Tropical comeback - Deutsche Bank
- Sector Flash Banking Update - Bahana
- Regional plantations - Inventories rising faster t...
- Harum Energy result, Astra Int update, budget, DOI...
- Kangaroo-Bayan Resources Commences Mamahak Coking ...
- Dynaplast Goes Private, Tender Offer Priced Rp4,50...
- WIKA mengincar Proyek RFCC senilai USD 1,5 Miliar ...
- Bakrieland Posts 35% Profit Growth - The Indonesia...
- Kepala BPS : April Juga Berpotensi Deflasi - Okezone
- Strong provincial banks' profitability metrics und...
- COMPANY_NOTES UNTR_Updates From Komatsu Japan - In...
- Adhi Karya (ADHI IJ, TP IDR950) FY10 results: Net ...
- Astra International - Expecting supply disruption ...
- OMPANY_NOTES TBIG_Front Runner - Indopremier
- Berlian Laju Tanker (BLTA), Company Visit Note - L...
- APLN complication - JP Morgan
- PT Indocement Tunggal Prakarsa Tbk 2010 Financial...
- BBNI: More money to lend out - Mandiri Sekuritas
- Indonesia Stocks: Astra International, Borneo Lumb...
- Rekomendasi Beberapa Sekuritas, 25 Maret 2011
- Resource Alam Indonesia Closing 2010 on a Convinci...
- Mitra Adiperkasa MAPI Conviction Buy - Trimegah Se...
- Mitra Adiperkasa Mainly in Line - OSK Nusadana
- CPO futures continue downtrend - Busniness Times
- Sesi II IHSG ditutup melompat 1,56% tembus 3.600 -...
- GJTL FY10 sales outstrips US$1 bio - Insider Stories
- Medco 2010 Profit Surges 332% - The Indonesia Today
- Newmont Terancam Ditutup, 4.000 Pekerja Mulai Keta...
- Resource Alam earning soars 418% - Insider Stories
- Bangun Hotel di Bali dan Jakarta, Laba APLN Melonj...
- Mandom Targets 9% Revenue Growth This Year - The I...
- Tower Bersama FY10 earning up 35% - Insider Stories
- BJBR Venturing beyond its sphere - OSK Nusadana
- PT Aneka Tambang (Persero) Tbk On Attractive Spot ...
- Indosiar Karya (HOLD, TP IDR850): FY10 Results Rev...
- Mitra Adiperkasa (BUY, TP IDR2,925), FY10 Results ...
- Indonesia Banks Sector - Government may speed up i...
- BUMI IJ - watch out for stock action - Nomura Indo...
- Heavy Equipment Sector Outlook, Picking up the pie...
- United Tractors (UNTR IJ) (Outperform) - More good...
- Agung Podomoro Land - Slower 2H10, 2011 outlook gu...
- Antam Siap Relokasi Penjualannya dari Jepang - Oke...
- Sari Roti to distribute IDR24.64 dividend - Inside...
- BCA FY10 net income soars 25.12% - Insider Stories
- Laba Bersih Borneo Lumbung Energy Melonjak 450% - ...
- Gozco Plantations (GZCO-BUY-IDR350-TP:IDR450) ‘...
- Corporate Result Flash Adhi Karya - Bahana Secur...
- Daily Pack 24 March 2011 - OSK Nusadana
- Astra International: Buy; Rp55,850; TP Rp65,000; A...
- Flash Note on Astra Agro Lestari - NISP Sekuritas
- Japan Quake May Cut Global Growth to 3.8%, Morgan ...
- Asia Coal-Australian thermal weak on Japan demand,...
- Crude Oil fluctuates, demand for metals weakens - ...
- CPO Futures Lower as Supply Fears Ease - Business ...
- Updates from United Tractors (UNTR IJ), comment f...
- Aneka Tambang: FY10 results 101.3% ours and 110.5%...
- Semen Gresik: SMGR FY2010 results in line with our...
- Kawasan Jababeka: Cikarang Dry Port is the company...
- Plantation Sector: Indonesian CPO export tax will ...
- Coal sector: Key takeaways from 3rd Indonesian Coa...
- MAPI FY2010 results in line by Jessica Irene - CLSA
- Astra International (ASII IJ) update by Sarina Les...
- APLN, META, and INCO - JP Morgan
- Bank Rakyat Indonesia: (Buy; Rp5,200; TP Rp6,950; ...
- Infrastructure & Automotive - DBS Vickers
- Semen Gresik - Least earnings revision risk, maint...
- Astra International (ASII IJ) update by Sarina Les...
- APLN, META, and INCO - JP Morgan
- Banking/Finance - Push to pass law on sales of wri...
- Flavour (Indo): Banking and Plantations - Nomura I...
- Indonesia Stock: Adaro Energy, First Media, London...
- Rekomendasi Beberapa Sekuritas, 23 Maret 2011
- Indonesian coal miners urge govt to delay upgradin...
- Garuda May Start Hedging to Cushion Oil Price Swin...
- Semen Gresik FY10 revenue falls 0.35% - Insider St...
- Potential short-term weakness - by Erindra Krisnaw...
- Sector and Company News - UBS Indo
- Bank Negara Indonesia (BBNI Buy PT 4,500): Continu...
- From the Ground - Sales Daily - UBS Indo
- ICBP:Feeding more - Mandiri Sekuritas
- ELSA: Stimulating upstream services - Mandiri Seku...
- Semen Gresik (SMGR IJ) FY2010 results in line, rei...
- Bank Jabar (BJBR IJ) earnings downgrade
- China soybean acreage to decline 11% YoY? - CLSA
- Indofood Sukses Makmur: Buy; Rp4,950; TP Rp6,050; ...
- Regional Telecommunications Switch to growth-yie...
- Reaktor Nuklir Jepang Terkendali Saham Naik - Bisn...
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar