PGAS’s share price increased by 18% last year vs. the JCI 46%, and YTD, the share price contracted by 7% vs. JCI’s gain of 3%. These reflected investors’ concern on slowing distribution volume, mainly caused by the diversion of Conoco supply to Chevron. Currently, PGAS is trading at 13.5 times this year’s earnings and 11.5 times FY2012, with an earnings growth of 15% this year and 17% next year. Share price underperformance has resulted in the current discount to the market rating, currently at 16.7 FY11 earnings, thus we view downside is limited. To the contrary, the counter has yet to price in not-too-distant future developments. With WACC of 11.4% and LTG of 3%, we arrive at a DCF value of Rp4,700/ share for PGAS, implying an upside of 18% from the yesterday’s closing price. Maintain BUY on the ground of PGAS solid business model and favorable valuation as well as prospects of current projects realization.
1Q11 Results
PGAS reported 1Q11 results slightly below consensus forecasts, with revenue represent some 22% of consensus’ and net profit of Rp2.16tr (+18%, YoY) represent 25% of that of consensus’. 1Q11 sales was Rp4.7tr (+6%, YoY), gross margin in 1Q11 slightly increased to 63% vs 60% in 1Q10 on higher ASP, while operating margin stable at 48%. 1Q11 bottom line is boosted by gain on derivative value of Rp413bn vs. Rp176bn in 1Q10.
Slower ramp up of Jambi Merang field
Jambi Merang field started its commercial production on middle of March being planned to have started at 20 Mmscfd, and planned to increase to 40 MMscfd in early April, and at 144 Mmscfd at its peak. Currently run at 10 Mmscfd, Jambi Merang is behind its original schedule. PGAS’ management is a bit pessimistic that the operation of Pertamina Jambi Merang field could supply back volume lost to Chevron in 2011. However, despite slower ramp up of Jambi Merang field, we view that this would not severely harm long term valuation of PGAS.
Projects underway
To secure additional supplies of gas, PGAS is in process of acquiring minority stake in several producing gas fields, to be completed before end of this year. Meanwhile, its 2(two) LNG receiving terminal plans are on tract to commence construction. We view realization of plans will strengthen the company’s supplies and claim back stronger operational earnings growth for the company.
Recommendation
We maintain BUY recommendation with TP Rp4,700 on favorable valuation, solid business model, and prospects of current projects realization. Currently, PGAS is trading at 13.5 times this year’s earnings and 11.5 times FY2012
Kamis, 19 Mei 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
-
▼
05/15 - 05/22
(69)
- Coal Probably Close to Peak, SocGen Says: Technica...
- Preference for Indonesian Coal Hurts South African...
- Goldman’s O’Neill Tells Investors to Brave Black S...
- Indo property update - CLSA
- Indocement (INTP IJ), capacity for growth - CLSA
- AKR Corporindo (AKRA IJ, Rp1,680 BUY) Fuel for gro...
- INTP:Penetrating ready-mix market - Mandiri
- SMCB:All-round improvement - Mandiri
- BNI - Lower payout to preserve capital - Deutsche
- Upgrading Telkom Indonesia (TLKM IJ) from SELL to ...
- Global Emerging Markets Strategy - Hurry Up and Wa...
- Bumi Resources (Outperform) - US$134-135/t settlem...
- Bank Negara Indonesia : Buy; Rp3,950; TP Rp5,000 p...
- Tower Bersama Infrastructure:Buy; Rp2,300; TP Rp2,...
- Telkom Indonesia: Increase buyback value to Rp5.0t...
- Bank Tabungan Negara: BTN will distribute 30% divi...
- Gajah Tunggal: Will distribute dividend Rp12 per s...
- Harum Energy: 70% of total production volume has b...
- Surya Semesta akan stock split
- Lippo Karawaci grabs Rp957 billion - Insider Stories
- Siapkan Dana Miliaran, BJB Akan Akuisisi 63 Bank P...
- Unilever to pay Rp344 final dividend - Insider Sto...
- Medco Siap Pasok Gas untuk Proyek Pemerintah di Ba...
- Boy Thohir acquires BFI Finance - Insider Stories
- Juni, Medco Terbitkan Obligasi USD150 Juta - OkeZone
- Astra Agro 4M CPO sales volume up 21% - Insider St...
- PGAS Limited Downside - Indopremier
- 4M11 Cement Sales grew 7%, exceeding our 6% expect...
- Corporate Flash Gozco Plantations - Bahana
- Corporate Flash Kalbe Farma - Bahana
- Kalbe Farma: Hold; Rp3,550; TP Rp3,800 prev Rp3,27...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Cement Industry (OVERWEIGHT) Momentum maintained -...
- Tambang Batubara Bukit Asam (PTBA-BUY-IDR20,800-TP...
- Market volatility creates buying opportunity - BoAML
- MSCI Semi-Annual Review: Indonesia: Adding EXCL, F...
- CPIN, cautious outlook - CLSA
- China's critical coal inventory - CLSA
- ON THE PLATTER: Timah (TINS IJ; NOT RATED): Site ...
- SMCB Volume over margin - Kim Eng
- INTP Expecting higher dividend - Kim Eng
- SMGR Undemanding valuation - Kim Eng
- Cement Strong sales and resilient margin - Kim Eng
- Intraco Penta: Plan right issue up to US$500mn (IN...
- Plantation sector: Lower limit of CPO export tax s...
- Telekomunikasi Indonesia: Hold; Rp7,700; TP Rp7,70...
- GEM Equity Strategy - End of QE 2 - potential corr...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Oil, Gold to Help Commodities Ride Out Economic He...
- Tin weakness temporary, to hit fresh highs - Commo...
- U.S. factory, services revenue to rise in 2011: IS...
- Quantitative strategy for Indonesia - JP Morgan
- INDO COAL: less downside risk from here on; time t...
- Equity Research - Asia Indonesia strategy : Criter...
- Agung Podomoro (APLN IJ), Gajah Tunngal (GJTL IJ) ...
- Indonesia Palm Oil Sector - The govt may revise CP...
- Indonesia Macro View - Trip Notes: IDR Appreciatio...
- ITMG 1Q'11 results: ASP up by 13%QoQ, despite lowe...
- Kim Eng Set Target Price BJBR to IDR 1,450/share
- BUMA secures US$800 mio loan - Insider Stories
- Setelah Right Issue Kepemilikan Northstar Jadi May...
- China’s Power Output Falls Amid Shortages, High Co...
- MNCN revisi harga pelaksanaan ESOP/MSOP menjadi Rp...
- Indonesia Macro Flash - BI Is Less Hawkish and Tol...
- Meeting with toll operator Citra Marga (CMNP IJ) f...
- Charoen Pokphand Indonesia (BUY) - Maintaining hig...
- Economy: BI kept rate unchanged at 6.75%; expect f...
- AALI 4 months production - DBS Vickers
- BBCA acquires a small securities business, Dinamik...
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar