Raised earnings on higher FFB purchases; Still upside to our numbers
§ Following GZCO’s Investor Day presentation yesterday, we have increased our CPO production numbers on higher purchased FFB estimate of 108k tons (from 94k tons previously), up 50% y-y, a recovery to 2009’s level.
§ Our higher production translates to 2011 revenue forecast of IDR610b (+34% y-y), 5% higher than our previous projection (exhibit 5). However, since we expect lower ASP in 2H11, our top line figure is still behind the management’s guidance.
§ Additionally, we believe there is still upside to our revised-up earnings as subsidiary Indotruba could continue to book higher than expected earnings in the subsequent quarters (1Q11 net contribution of IDR34b, +147% y-y).
Outlook We expect GZCO to continue experiencing improved productivity and profitability going forward. We forecast GZCO’s 2011 top line to reach IDR610b (+34.3% y-y) with bottom line of IDR193b (+20.2% y-y), helped by strong production growth (+36.2% y-y) coupled with higher ASP of USD876/ton (+6.3% y-y).
Recommendation and valuation GZCO is undemanding on 2011 PE of 10.1x, 28% discount to the sector, particularly given 2011 PEG of 0.6x, compared to the sector’s 2011 PEG of 1.1x. Even through the company’s fast growth period, GZCO will still provide 2011 dividend yield of 2.7%, in line with the market and slightly higher than the sector’s 2.3% yield. In line with our revised up earnings, we also increase our target price (TP) on GZCO to IDR490, representing 2011 PE of 12.7x, 14% below the sector’s target PE of 14.8x. However, at our new TP, GZCO’s PEG remains attractive on 0.8x. BUY!
Kamis, 19 Mei 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
-
▼
05/15 - 05/22
(69)
- Coal Probably Close to Peak, SocGen Says: Technica...
- Preference for Indonesian Coal Hurts South African...
- Goldman’s O’Neill Tells Investors to Brave Black S...
- Indo property update - CLSA
- Indocement (INTP IJ), capacity for growth - CLSA
- AKR Corporindo (AKRA IJ, Rp1,680 BUY) Fuel for gro...
- INTP:Penetrating ready-mix market - Mandiri
- SMCB:All-round improvement - Mandiri
- BNI - Lower payout to preserve capital - Deutsche
- Upgrading Telkom Indonesia (TLKM IJ) from SELL to ...
- Global Emerging Markets Strategy - Hurry Up and Wa...
- Bumi Resources (Outperform) - US$134-135/t settlem...
- Bank Negara Indonesia : Buy; Rp3,950; TP Rp5,000 p...
- Tower Bersama Infrastructure:Buy; Rp2,300; TP Rp2,...
- Telkom Indonesia: Increase buyback value to Rp5.0t...
- Bank Tabungan Negara: BTN will distribute 30% divi...
- Gajah Tunggal: Will distribute dividend Rp12 per s...
- Harum Energy: 70% of total production volume has b...
- Surya Semesta akan stock split
- Lippo Karawaci grabs Rp957 billion - Insider Stories
- Siapkan Dana Miliaran, BJB Akan Akuisisi 63 Bank P...
- Unilever to pay Rp344 final dividend - Insider Sto...
- Medco Siap Pasok Gas untuk Proyek Pemerintah di Ba...
- Boy Thohir acquires BFI Finance - Insider Stories
- Juni, Medco Terbitkan Obligasi USD150 Juta - OkeZone
- Astra Agro 4M CPO sales volume up 21% - Insider St...
- PGAS Limited Downside - Indopremier
- 4M11 Cement Sales grew 7%, exceeding our 6% expect...
- Corporate Flash Gozco Plantations - Bahana
- Corporate Flash Kalbe Farma - Bahana
- Kalbe Farma: Hold; Rp3,550; TP Rp3,800 prev Rp3,27...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Cement Industry (OVERWEIGHT) Momentum maintained -...
- Tambang Batubara Bukit Asam (PTBA-BUY-IDR20,800-TP...
- Market volatility creates buying opportunity - BoAML
- MSCI Semi-Annual Review: Indonesia: Adding EXCL, F...
- CPIN, cautious outlook - CLSA
- China's critical coal inventory - CLSA
- ON THE PLATTER: Timah (TINS IJ; NOT RATED): Site ...
- SMCB Volume over margin - Kim Eng
- INTP Expecting higher dividend - Kim Eng
- SMGR Undemanding valuation - Kim Eng
- Cement Strong sales and resilient margin - Kim Eng
- Intraco Penta: Plan right issue up to US$500mn (IN...
- Plantation sector: Lower limit of CPO export tax s...
- Telekomunikasi Indonesia: Hold; Rp7,700; TP Rp7,70...
- GEM Equity Strategy - End of QE 2 - potential corr...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Oil, Gold to Help Commodities Ride Out Economic He...
- Tin weakness temporary, to hit fresh highs - Commo...
- U.S. factory, services revenue to rise in 2011: IS...
- Quantitative strategy for Indonesia - JP Morgan
- INDO COAL: less downside risk from here on; time t...
- Equity Research - Asia Indonesia strategy : Criter...
- Agung Podomoro (APLN IJ), Gajah Tunngal (GJTL IJ) ...
- Indonesia Palm Oil Sector - The govt may revise CP...
- Indonesia Macro View - Trip Notes: IDR Appreciatio...
- ITMG 1Q'11 results: ASP up by 13%QoQ, despite lowe...
- Kim Eng Set Target Price BJBR to IDR 1,450/share
- BUMA secures US$800 mio loan - Insider Stories
- Setelah Right Issue Kepemilikan Northstar Jadi May...
- China’s Power Output Falls Amid Shortages, High Co...
- MNCN revisi harga pelaksanaan ESOP/MSOP menjadi Rp...
- Indonesia Macro Flash - BI Is Less Hawkish and Tol...
- Meeting with toll operator Citra Marga (CMNP IJ) f...
- Charoen Pokphand Indonesia (BUY) - Maintaining hig...
- Economy: BI kept rate unchanged at 6.75%; expect f...
- AALI 4 months production - DBS Vickers
- BBCA acquires a small securities business, Dinamik...
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar