• 50% FY10 dividend payout, a historical high
• FY11-12F earnings revised up 7-8% on stronger Rupiah
• Rich valuations; Maintain Hold with TP raised to Rp3,800
High dividend payout could stay. In its upcoming AGM, Kalbe will propose a historical high dividend of 50% of its FY10 earnings. Given the difficulties in M&A and its strong cash position at Rp 2.1tr as of March 31, 2011, the company has raised its payout significantly to give back to its shareholders. Over the time, we believe higher payout would be the alternative to improve Kalbe’s shareholder value should M&A continue to be difficult to achieve.
Positive impact from stronger Rupiah. As Kalbe imports 80% of its raw materials, Rupiah appreciation against the USD has a positive impact. Kalbe’s gross margin improved from 50.2% in 1Q10 to 51.8% in 1Q11 mainly due to the c.6% Rupiah appreciation. Our sensitivity analysis shows that a 1% appreciation of Rupiah against the greenback would raise net profit by 2% and vice versa. We have nudged up our earnings estimates for FY11/12F by 7% and 8% as we raise our margin assumptions to account for stronger Rupiah.
Maintain HOLD, TP raised to Rp3,800. TP raised to Rp3,800 (14% WACC, 3% terminal growth) after upgrading our earnings estimates. Currently, KLBF’s is trading at demanding valuations of 22x FY11F PE, 47% higher than the historical 5 years’ average of 15x PE. As the upside (including FY11F dividend payout) is only 8% and we believe all the positives including the higher dividend payout, has been priced in, we are maintaining our Hold call. Positive news flow on M&A and further Rupiah strengthening against the greenback would be a potential catalyst for the counter.
Kamis, 19 Mei 2011
Kalbe Farma: Hold; Rp3,550; TP Rp3,800 prev Rp3,275; KLBF IJ Higher dividend to enhance shareholder value - DBS Vickers
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
-
▼
05/15 - 05/22
(69)
- Coal Probably Close to Peak, SocGen Says: Technica...
- Preference for Indonesian Coal Hurts South African...
- Goldman’s O’Neill Tells Investors to Brave Black S...
- Indo property update - CLSA
- Indocement (INTP IJ), capacity for growth - CLSA
- AKR Corporindo (AKRA IJ, Rp1,680 BUY) Fuel for gro...
- INTP:Penetrating ready-mix market - Mandiri
- SMCB:All-round improvement - Mandiri
- BNI - Lower payout to preserve capital - Deutsche
- Upgrading Telkom Indonesia (TLKM IJ) from SELL to ...
- Global Emerging Markets Strategy - Hurry Up and Wa...
- Bumi Resources (Outperform) - US$134-135/t settlem...
- Bank Negara Indonesia : Buy; Rp3,950; TP Rp5,000 p...
- Tower Bersama Infrastructure:Buy; Rp2,300; TP Rp2,...
- Telkom Indonesia: Increase buyback value to Rp5.0t...
- Bank Tabungan Negara: BTN will distribute 30% divi...
- Gajah Tunggal: Will distribute dividend Rp12 per s...
- Harum Energy: 70% of total production volume has b...
- Surya Semesta akan stock split
- Lippo Karawaci grabs Rp957 billion - Insider Stories
- Siapkan Dana Miliaran, BJB Akan Akuisisi 63 Bank P...
- Unilever to pay Rp344 final dividend - Insider Sto...
- Medco Siap Pasok Gas untuk Proyek Pemerintah di Ba...
- Boy Thohir acquires BFI Finance - Insider Stories
- Juni, Medco Terbitkan Obligasi USD150 Juta - OkeZone
- Astra Agro 4M CPO sales volume up 21% - Insider St...
- PGAS Limited Downside - Indopremier
- 4M11 Cement Sales grew 7%, exceeding our 6% expect...
- Corporate Flash Gozco Plantations - Bahana
- Corporate Flash Kalbe Farma - Bahana
- Kalbe Farma: Hold; Rp3,550; TP Rp3,800 prev Rp3,27...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Cement Industry (OVERWEIGHT) Momentum maintained -...
- Tambang Batubara Bukit Asam (PTBA-BUY-IDR20,800-TP...
- Market volatility creates buying opportunity - BoAML
- MSCI Semi-Annual Review: Indonesia: Adding EXCL, F...
- CPIN, cautious outlook - CLSA
- China's critical coal inventory - CLSA
- ON THE PLATTER: Timah (TINS IJ; NOT RATED): Site ...
- SMCB Volume over margin - Kim Eng
- INTP Expecting higher dividend - Kim Eng
- SMGR Undemanding valuation - Kim Eng
- Cement Strong sales and resilient margin - Kim Eng
- Intraco Penta: Plan right issue up to US$500mn (IN...
- Plantation sector: Lower limit of CPO export tax s...
- Telekomunikasi Indonesia: Hold; Rp7,700; TP Rp7,70...
- GEM Equity Strategy - End of QE 2 - potential corr...
- Asia ex Strategy - Equity Issuance: They Bake it F...
- Oil, Gold to Help Commodities Ride Out Economic He...
- Tin weakness temporary, to hit fresh highs - Commo...
- U.S. factory, services revenue to rise in 2011: IS...
- Quantitative strategy for Indonesia - JP Morgan
- INDO COAL: less downside risk from here on; time t...
- Equity Research - Asia Indonesia strategy : Criter...
- Agung Podomoro (APLN IJ), Gajah Tunngal (GJTL IJ) ...
- Indonesia Palm Oil Sector - The govt may revise CP...
- Indonesia Macro View - Trip Notes: IDR Appreciatio...
- ITMG 1Q'11 results: ASP up by 13%QoQ, despite lowe...
- Kim Eng Set Target Price BJBR to IDR 1,450/share
- BUMA secures US$800 mio loan - Insider Stories
- Setelah Right Issue Kepemilikan Northstar Jadi May...
- China’s Power Output Falls Amid Shortages, High Co...
- MNCN revisi harga pelaksanaan ESOP/MSOP menjadi Rp...
- Indonesia Macro Flash - BI Is Less Hawkish and Tol...
- Meeting with toll operator Citra Marga (CMNP IJ) f...
- Charoen Pokphand Indonesia (BUY) - Maintaining hig...
- Economy: BI kept rate unchanged at 6.75%; expect f...
- AALI 4 months production - DBS Vickers
- BBCA acquires a small securities business, Dinamik...
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar