MASA booked 1H11 net profit of Rp122bn (+36.2%yoy, -15.5%qoq) in line with ours (50.1%) and slightly above consensus’ (53.7%) FY11F estimates. Gross margin declined from 21.2% in 1H10 to 18.7% in 1H11 due to lower ASP/kg, down by 14.2%. However, the company booked higher forex gains of Rp44bn (+246.6%yoy). Consequently, net margin was relatively stable at 8.8%. We roll over our DCF valuation to 2012, and arrived at new target price of Rp710/share. Our target price is translating into PER11-12F of 17.9-14.0x, while currently MASA is trading at PER11F-12F of 13.1-10.3x. We reiterate Buy recommendation on the stock.
Strong 1H11 results. MASA booked 1H11 revenue of Rp1.4tn (+36.8%yoy, +9.7%qoq) below ours (44.5%) and consensus (44.1%) FY11F estimates. While net income was Rp122bn (+36.2%yoy, -15.5%qoq) in line with ours (50.1%) and consensus (53.7%) FY estimates, supporting by higher forex gains.
Lower ASP/kg. Based on our calculation, COGS/kg fell by 11.5%yoy because of the slope in natural rubber prices and efficiency in direct labor and overhead cost. However, ASP/kg fell by 14.2%yoy, squeezing the margin from 21.2% to 18.7% in 1H11. Sales volume for PCR (passenger car radial) tires rose by 60.8%yoy to 4.5mn, supported by the 102.6%yoy rise in sales of tires with rim size of 16” , while sales volume for 2W tires rose 39.9%yoy to 1.7mn units.
3 potential investors eyeing 40% majority in MASA. Bloomberg reported that Hankook Tire Corp, a South Korean tire producer has officially submitted its plans to acquire MASA to the South Korean stock exchange. While local media reported that besides Hankook there are 2 other companies interested in buying a 40% share in MASA, namely Texas Pacific Group and Yokohama Tire Corporation. However there is no official announcement came from MASA’s management related with the news.
Reiterate Buy recommendation. Since the company’s share price has hit our target price, we rolled over our valuation to 12F but still maintain our forecast and assumptions, and arrived at new target price of Rp710/share, translating into PER11-12F of 17.9 -14.0x. Currently MASA is trading at PER11-12F of 13.1-10.3x or 34.0% discount from our new target price. Hence, we reiterate our buy recommendation on MASA.
Senin, 15 Agustus 2011
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
-
▼
08/14 - 08/21
(76)
- XL Axiata (EXCL-BUY-IDR5,300-TP:IDR6,400) - Bahana
- Bumi Resources (BUMI IJ) 1H11 results, from Jayden...
- PGAS, the end of cheap gas - CLSA
- Agung Podomoro: APLN sets Rp1.2tn bonds with 10% a...
- Bumi Resources: “clean” 2Q11 net income of US$118....
- Bakrie Sumatera Plantations: 1H11 profit surprise ...
- Automotive: July11 official domestic car and motor...
- Behind the Selloff: Stocks Are Pricing 'Worst Case...
- Biggs Says S&P May Be Bottoming, Priced for 15% Pr...
- Obama Plans Package to Boost Economy - Bloomberg
- Beaten-down Wall Street slammed by recession fears...
- What moved and why on a big day for the markets - AP
- Morgan Stanley Cuts 2011 Global Growth Forecast - ...
- Gold hits latest record high, near $1,830 - The Ec...
- US crude oil prices dive nearly 6 pc on demand fea...
- Crude Palm Oil Little Changed; Economic Concerns I...
- Ketakutan resesi picu kejatuhan baru saham AS - An...
- Ekonomi Kondusif, Capital Inflow Capai US$5,2 M - ...
- BI: Capital Inflow Terus Dorong Surplus NPI - Okezone
- Antam Siapkan Empat Proyek Ekspansif - Kompas
- Bumi Resources 1H profit up 8.76% - Insider Stories
- Bumi Plc Booked Underlying Operating Profit US$ 62...
- Bumi Minerals 1H net profit surges 96.82% - Inside...
- BYAN Teken Pembelian Kapal dari Favor Sum - Inilah...
- Berau Coal 1H net profit surges 270% - Insider Sto...
- Berau reserves up 35% to 467 mio tons - Insider St...
- 80% Apartemen Ciputra World Jakarta Laris Terjual ...
- Indonesian economy is more resilient to face outfl...
- PT BW Plantation Tbk High Production - AAA
- AKRA:Pricey growth - Mandiri
- Indofood Agri (IFAR, O, PT $1.77): 2Q11 Results: O...
- Indosat (ISAT, O, PT Rp7,900): 2Q11 Results – 7.5%...
- Indosat (ISAT IJ) 1H11 results were a bit soft by ...
- Adaro Energy 1H11 result - strong earnings momentu...
- Lippo Karawaci (LPKR IJ), Deeper look into Cikaran...
- ADRO (TP Rp2,050) : 1H11 ? above expectation from ...
- Indo market - Indonesia strategy : Myth buster - D...
- Bukit Asam (PTBA-BUY-IDR19,100-TP:IDR31,500) 201...
- Corporate Result Flash Indosat - Bahana
- Int’l Nickel Indonesia (INCO.IJ, HOLD) – The other...
- Indosat (ISAT.JK) 2Q11: Look Beyond the Bottom Lin...
- Tiga Pilar Sejahtera Food reported 1H11 net profit...
- Indosat: 1H11 result 51% ours, 62% consensus (ISAT...
- Adaro Energy: 1H11 net profit 47% ours and 50% con...
- Kawasan Industri Jababeka: The company is issuing ...
- BUMI Postpones Gallo Oil Drilling on Yemen's Polit...
- Foreign Investors Selloff Drops - The Indonesia Today
- U.S . Stocks rise for third day after acquisition ...
- Oil rises 3 percent on broad market rally - AP
- Adaro 1H Profit More Than Doubled - The Indonesia ...
- Fitch Upgrades PGN's National Long-term Rating - T...
- Corporate Flash Lippo Cikarang – Bahana
- ITMG:Still lack of M&A plan, valuation driven - Ma...
- Property developer Alam Sutera (ASRI IJ) update fr...
- Recent development in toll road sector by Sarina L...
- Cement sector - compelling catalysts - CLSA
- Cement - all starts aligned for rerating, top pick...
- Excess Liquidity Indicator – an update - BNP Paribas
- Cash from US mutual funds - BNP Paribas
- Building material: Upbeat sales continue, FY11F up...
- DSSA: GMR infrastructure plan to acquire 30% stake...
- Lippo Cikarang: Key takeaways from analyst meeting...
- MASA:Strong sales volume - Mandiri
- Indosat 1H profit surges 137% on forex gain - Insi...
- Davomas suffers Rp14.55 billion net loss - Insider...
- An Aftershock With Precedent - CNBC
- What US downgrading means - Chinadaily
- Crude Palm Oil Up On USDA Forecasts; More Gains Li...
- Palm Oil Imports by India Seen at Record May Halt ...
- 2011 copper demand will grow 3.6%: CRU - Commodity...
- Delta Dunia 7M coal output rises 1.54% - Insider S...
- Bumi Resources Kucurkan KPC Rp6,8 Miliar - Okezone
- Antam says H1 ferronickel output up 6 pct - Reuters
- INCO to appoint new president in Sept - Insider St...
- Indonesia says to impose tin export royalty, ban o...
- Laba Bersih Salim Ivomas Semester I 2011 Melonjak ...
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar