Arguably this is the best play to capture the rising middle class theme in Indonesia. Their portfolio (90 plus brands) from Starbucks, Burger King, Dominos Pizza to Sogo, Zara, Marks & Spencer, Reebook is unmatched by any retailer in Indonesia, probably in the region. In fact, they are anchor tenant of almost every major shopping mall here commanding a huge rental terms edge. Mapi expects to have over 1,000 stores by year end.
As Indonesian breach US$3,000 GDP/capita consumption starts to rise in a non-linear way. Not to mention the impact to consumption power as the rupiah continue to appreciate (most of MAPI COGS is in USD). After more than a decade of building up their franchises, Mapi is finally reaping the rewards. Bread and butter specialty stores sales growing 20%+, Department stores now see a big turnaround. Biggest upside F & B is gaining operating leverage. Interesting to note Jubilant Foodworks in India which operates the Dominos Pizza franchise only has a bigger market cap than Mapi.
At 13x 2012CL, this stock is one of the cheapest consumer + F & B play in region with the steepest growth profile (cheapest by far in PEG terms at 0.3)
Key takeaway:
· MAPI reported on track May sales, up 20% YoY with YTD SSG of 11%.
· F&B is the fastest growing segment in the company with a YTD growth of 38%, driven by rapid floor expansion. MAPI is opening the 100th Starbucks at the end of this month.
· Department store also seems to make a nice come back since the divestment of Harvey Nichols with a sales growth and SSG of 15%. EBIT margin also improved from 3% in 1Q10 to 6% in 1Q11. Peak EBIT margin is seen in 4Q10 post Harvey Nichols close-down at 7.4%.
· Turnaround in the department store segment and deleveraging balance sheet are the two key earnings driver. We forecast 32% earnings Cagr in the next two years, suggesting that on a PEG basis, MAPI is trading attractively at 0.3x.
· We are maintaining our BUY call on the stock and upgrade our target price to Rp4,400 based on 17.5x 12CL PE, matching regional peer average.
Kamis, 16 Juni 2011
Mitra Adi (MAPI IJ) 1,000 and counting - BUY, Tp Upgrade to Rp4,400 - CLSA
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
-
▼
06/12 - 06/19
(83)
- Energi Mega Persada Highest earnings growth among ...
- Chandra Asri Postpones the Rights Issue - Theind...
- Jaminkan Aset, Energi Mega Refinancing Utang US$ 2...
- Penjualan meningkat, laba bersih MASA tumbuh 20% d...
- Asia Palm Oil Sector - Rising fertiliser and labou...
- Cement Sector Update - Mighty May - Bahana
- Buy Intraco Penta (INTA): 1Q11 audited results sho...
- Bakrie Telecom - Beyond its fundamentals; downgrad...
- Bumi Resources - Alert: Risks and Opportunities - ...
- Strong May cement numbers by Di Shui - CLSA
- Land revolving fund for 21 stalled toll road proje...
- Bank Rakyat (BBRI IJ) – balancing growth, from Nic...
- Mortgage and Cement - CLSA
- IPO Saham_Visi Media Asia - AAASecurities
- Astra Agro Lestari: Buy; Rp23,050; TP Rp28,100; AA...
- Basic Material Tin: Falling prices caused Indones...
- TLKM Depressed growth - Indopremier
- Asian Palm Oil: Malaysia's stock level rose sharpl...
- Jasa Marga (JSMR IJ) expects higher traffic volume...
- Mitra Adi (MAPI IJ) 1,000 and counting - BUY, Tp ...
- Asian Palm Oil: Malaysia's stock level rose sharpl...
- Budi Acid Jaya (BUDI.IJ, BUY) - Heading towards re...
- Mitra Adi (MAPI IJ) 1,000 and counting - BUY, Tp ...
- Aneka Tambang: HOLD; Rp2,125; TP Rp2,500; ANTM IJ ...
- Indonesia Banks Big Picture - April 2011 Bank Data...
- Indonesia Market Strategy - Re-awakening? - Credit...
- Tanpa judul
- Bumi to sell 75% stake in BRM to Vallar Plc: EPS/C...
- Bumi Resources - Show us the money - BoAML
- Sales Call – Bumi Resources - JPM
- Mitra Adiperkasa (MAPI IJ, Rp3,500 BUY) Beating ex...
- ADRO Site visit: Tutupan and Wara coalmines - Bahana
- Behind the closed doors of 2011 Bali coaltrans con...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Regional coal - Coaltrans: Positive going into 201...
- ADRO DOWNGRADE TO OUTPERFORM TP IDR 2800 - CLSA
- Aneka Tambang: Hold; Rp2,125; TP Rp2,500; ANTM IJ ...
- Perusahaan Gas Negara: Buy; Rp3,950; TP Rp4,815; P...
- Jasa Marga (Persero) (JSMR.JK) Paving the Way for...
- Bumi Resources - an overview on the Vallar/BRMS tr...
- BUMI, Show us the money - BoAML
- BRMS is valued at Rp 850 / share and will have dir...
- Bakrieland tunda divestasi Bakrie Toll - Bisnis In...
- Adhi Karya Setuju Bagi Dividen Rp32,25 per Saham -...
- Property: Greater Jakarta ASP Up 15.1% YTD - Mandiri
- Asia Palm Oil Sector: Too Much of a Good Thing - C...
- Asia ex Strategy - And So the Worries Turn to Earn...
- Note Bumi Resources (BUMI IJ) - CLSA
- Plantation Unexpected output jump in May11 - DBS
- Visi Media launches 14.21% stake IPO - Insider Sto...
- Laba bersih Tiga Pilar melonjak 400% - Bisnis Indo...
- Medco launches US$150 mio bonds - Insider Stories
- Tidak Bagi Dividen, Duta Pertiwi Siap Lunasi Utang...
- Asiariver buys Duta Graha Rp125/share - Insider St...
- Bakrie posts Rp281 bio 1Q net loss - Insider Stories
- Vallar in $2bn bond move for Bumi Resources and CI...
- INDO COAL: Behind the closed door of Bali coaltran...
- Vallar Agrees to Buy Bumi Minerals for $2.1 Billio...
- HD Finance (HDFA.IJ, NOT RATED) - High growth from...
- PTBA (TP Rp32,100) : CFO leaving may affect near-t...
- Hexindo Adiperkasa (HEXA IJ; BUY; TP 8,900): Compa...
- JSMR (TP Rp4,000) : Paving the Way for Growth; Lan...
- DOID is counting the days to June 13
- SMGR Losing steam, switch to INTP - UOBKH
- Bank BTN (BBTN IJ), Super-sized Subsidized Housing...
- "A Surabaya story": Ciputra Surya (CTRS IJ) - CLSA
- Jasa Marga (Persero) - Paving the Way for Growth; ...
- PT Bukit Asam - CFO leaving may affect near-term s...
- Sampoerna Agro: Buy; Rp3,450; TP Rp4,200; SGRO IJ ...
- Bukit Asam: Buy; Rp20,950; TP Rp25,750; PTBA IJ T...
- Bank Rakyat Indonesia: Buy; Rp3,750; TP Rp5,000; B...
- Economy BI continues to focus on the risks of inf...
- Corporate Flash - Ramayana Lestari Sentosa - Bahana
- PT Indofood Sukses Makmur Tbk STeady Growth - AAA
- Salim Ivomas Pratama (SIMP.JK, TP Rp 1856.00, OUTP...
- Flavour: Special Report on Indonesia + Risk-Reward...
- Indonesia Bank Sector - Lower rates or merely norm...
- Flat 4-wheeler sales in May due to Japan's catastr...
- BHP Australia Coal Miners Strike for First Time in...
- Chinese Coal Imports Would Climb on Reduced Tax, B...
- Economy: BI keeps rate unchanged at 6.75%; the nex...
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar