Downgrading to Sell; we re-instate target price of Rp235
Bakrie Telecom has been the best-performing Indonesian telco in 2011. The stock has appreciated 50% YTD (vs. JCI’s 3%). However, we believe the company's weak fundamentals do not warrant current valuations. For the past 18 months, BTEL has seen declining market share vis a vis GSM-based operators, resulting in a largely flat revenue trend in the past 2 years (2009-10). We think the trend is likely continue as data surge will largely go to GSM-based operators. A high debt burden also translates into core earnings losses. Downgrade to Sell from Hold.
Pricing no longer appeals
BTEL’s pricing positioning is increasingly unattractive to many new (and pricesensitive) users. We estimate that BTEL’s RPM of Rp151/mnt are in line with Tsel/ISAT RPM of Rp150-160/mnt and well above XL’s Rp102/mnt. Consequently, we expect BTEL to continue to lose more market share to GSM-based operators. Also, in data business, CDMA operators are losing to GSM-based operators due to coverage and/or equipment.
No value creation
Based on our forecasts, the company will likely deliver negative FCF during our forecast years. We project gearing ratios to continue to rise. Combined with the stock’s strong performance, we downgrade BTEL to Sell.
Downgrading to Sell from Hold
We are downgrading our rating from Hold to Sell with target price of Rp235 per share. We believe that the stock is trading far above its fundamentals. We have derived our target price using DCF (WACC 11%, TGR 2.5%, similar to other telcos reflecting the industry’s mature stage/penetration levels of 100%). Risks are price recovery and cost efficiencies. See pages 6&7 for more details on valuation and risks.
Jumat, 17 Juni 2011
Bakrie Telecom - Beyond its fundamentals; downgrading to Sell - Deutsche
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
-
▼
06/12 - 06/19
(83)
- Energi Mega Persada Highest earnings growth among ...
- Chandra Asri Postpones the Rights Issue - Theind...
- Jaminkan Aset, Energi Mega Refinancing Utang US$ 2...
- Penjualan meningkat, laba bersih MASA tumbuh 20% d...
- Asia Palm Oil Sector - Rising fertiliser and labou...
- Cement Sector Update - Mighty May - Bahana
- Buy Intraco Penta (INTA): 1Q11 audited results sho...
- Bakrie Telecom - Beyond its fundamentals; downgrad...
- Bumi Resources - Alert: Risks and Opportunities - ...
- Strong May cement numbers by Di Shui - CLSA
- Land revolving fund for 21 stalled toll road proje...
- Bank Rakyat (BBRI IJ) – balancing growth, from Nic...
- Mortgage and Cement - CLSA
- IPO Saham_Visi Media Asia - AAASecurities
- Astra Agro Lestari: Buy; Rp23,050; TP Rp28,100; AA...
- Basic Material Tin: Falling prices caused Indones...
- TLKM Depressed growth - Indopremier
- Asian Palm Oil: Malaysia's stock level rose sharpl...
- Jasa Marga (JSMR IJ) expects higher traffic volume...
- Mitra Adi (MAPI IJ) 1,000 and counting - BUY, Tp ...
- Asian Palm Oil: Malaysia's stock level rose sharpl...
- Budi Acid Jaya (BUDI.IJ, BUY) - Heading towards re...
- Mitra Adi (MAPI IJ) 1,000 and counting - BUY, Tp ...
- Aneka Tambang: HOLD; Rp2,125; TP Rp2,500; ANTM IJ ...
- Indonesia Banks Big Picture - April 2011 Bank Data...
- Indonesia Market Strategy - Re-awakening? - Credit...
- Tanpa judul
- Bumi to sell 75% stake in BRM to Vallar Plc: EPS/C...
- Bumi Resources - Show us the money - BoAML
- Sales Call – Bumi Resources - JPM
- Mitra Adiperkasa (MAPI IJ, Rp3,500 BUY) Beating ex...
- ADRO Site visit: Tutupan and Wara coalmines - Bahana
- Behind the closed doors of 2011 Bali coaltrans con...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Indonesia Inflation: "Lucky" Scenario Becomes Base...
- Regional coal - Coaltrans: Positive going into 201...
- ADRO DOWNGRADE TO OUTPERFORM TP IDR 2800 - CLSA
- Aneka Tambang: Hold; Rp2,125; TP Rp2,500; ANTM IJ ...
- Perusahaan Gas Negara: Buy; Rp3,950; TP Rp4,815; P...
- Jasa Marga (Persero) (JSMR.JK) Paving the Way for...
- Bumi Resources - an overview on the Vallar/BRMS tr...
- BUMI, Show us the money - BoAML
- BRMS is valued at Rp 850 / share and will have dir...
- Bakrieland tunda divestasi Bakrie Toll - Bisnis In...
- Adhi Karya Setuju Bagi Dividen Rp32,25 per Saham -...
- Property: Greater Jakarta ASP Up 15.1% YTD - Mandiri
- Asia Palm Oil Sector: Too Much of a Good Thing - C...
- Asia ex Strategy - And So the Worries Turn to Earn...
- Note Bumi Resources (BUMI IJ) - CLSA
- Plantation Unexpected output jump in May11 - DBS
- Visi Media launches 14.21% stake IPO - Insider Sto...
- Laba bersih Tiga Pilar melonjak 400% - Bisnis Indo...
- Medco launches US$150 mio bonds - Insider Stories
- Tidak Bagi Dividen, Duta Pertiwi Siap Lunasi Utang...
- Asiariver buys Duta Graha Rp125/share - Insider St...
- Bakrie posts Rp281 bio 1Q net loss - Insider Stories
- Vallar in $2bn bond move for Bumi Resources and CI...
- INDO COAL: Behind the closed door of Bali coaltran...
- Vallar Agrees to Buy Bumi Minerals for $2.1 Billio...
- HD Finance (HDFA.IJ, NOT RATED) - High growth from...
- PTBA (TP Rp32,100) : CFO leaving may affect near-t...
- Hexindo Adiperkasa (HEXA IJ; BUY; TP 8,900): Compa...
- JSMR (TP Rp4,000) : Paving the Way for Growth; Lan...
- DOID is counting the days to June 13
- SMGR Losing steam, switch to INTP - UOBKH
- Bank BTN (BBTN IJ), Super-sized Subsidized Housing...
- "A Surabaya story": Ciputra Surya (CTRS IJ) - CLSA
- Jasa Marga (Persero) - Paving the Way for Growth; ...
- PT Bukit Asam - CFO leaving may affect near-term s...
- Sampoerna Agro: Buy; Rp3,450; TP Rp4,200; SGRO IJ ...
- Bukit Asam: Buy; Rp20,950; TP Rp25,750; PTBA IJ T...
- Bank Rakyat Indonesia: Buy; Rp3,750; TP Rp5,000; B...
- Economy BI continues to focus on the risks of inf...
- Corporate Flash - Ramayana Lestari Sentosa - Bahana
- PT Indofood Sukses Makmur Tbk STeady Growth - AAA
- Salim Ivomas Pratama (SIMP.JK, TP Rp 1856.00, OUTP...
- Flavour: Special Report on Indonesia + Risk-Reward...
- Indonesia Bank Sector - Lower rates or merely norm...
- Flat 4-wheeler sales in May due to Japan's catastr...
- BHP Australia Coal Miners Strike for First Time in...
- Chinese Coal Imports Would Climb on Reduced Tax, B...
- Economy: BI keeps rate unchanged at 6.75%; the nex...
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar