• Positive 1Q11 should raise confidence in the stock. The company reported 1Q11 earnings of Rp148bn, up by 377% y/y. 1Q11 earnings are above our estimates and consensus (26% of ours and 28% of consensus). The firm 1Q11 earnings is a reversal from the 2H10 result. We saw improvements in all sections in gross margins (apartment, office, and rental) of 37% in 1Q11 compared to FY10’s 33%. Margin on
office sold was particularly strong, with 1Q11 gross margin of 42% higher than our expectation of 33%. We view that the company’s firm 1Q11 numbers should raise confidence in the company’s execution and recommend investors to buy post the result.
• Safe cushion: unrecognized sales + firm momentum on marketing sales. With the company’s firm 1Q11 marketing sales number of Rp1.1tr, we view the FY11 marketing sales target of Rp3tr as achievable. We estimate the company to have around Rp2.5tr of unrecognized sales as of 1Q11. In our estimate, Rp1.7tr of the unrecognized sales mainly comes from the company’s new projects; Greenbay Pluit, Green Permata, and Greenlake.
• Maintain OW, Dec-11 PT of Rp455. We are adjusting our FY11/12 earnings estimates for APLN by +1/-3% respectively after accounting for higher top-line and higher operating expenses. We maintain our OW, and slightly tweak our Dec-11 PT to Rp455 versus Rp470 previously on earnings adjustment and higher capex estimates. We think firm project deliveries and execution should raise confidence in the stock. Our Dec-
11 PT is based on a 15% discount to NAV (Rp8.1tr for existing projects and Rp2.2tr for potential new projects).
• Key risks: (1) Delay in execution or construction of projects, (2) Lack or slowdown of new projects.
Price target and valuation analysis
Our TP is based on 15% discount to total NAV of Rp11tr. Our Dec-11 NAV for existing projects (based on DCF, WACC 12.6% and TG of 0%) yielded Rp8.1tr. We add this
with potential NAV accretion of Rp2.8tr. Key risks: (1) Lack of launches of new projects as APLN's new projects are key for APLN's outperformance to its peers, (2) Delay on projects, (3) Lack of transparency on potential asset injections
Kamis, 28 April 2011
Agung Podomoro Land Overweight APLN.JK, APLN IJ Alleviating the worries - firm 1Q11 earnings improvement - JP Morgan
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
-
▼
04/24 - 05/01
(167)
- PGN Profit Grows 18%, Revenue Up 5.7% - The Indone...
- Indosat posts 63% increase in net profit - Insider...
- SMCB Membukuan Laba Bersih Rp 209,191 Miliar - Top...
- Bank Mandiri 1Q net profit increases 89% - Insider...
- Yield 5,1% GMTN cegah capital outflow - Bisnis Ind...
- Beban Naik, Laba BII Turun 27% - Detikfinance
- Indo Mines Confirms Consistent Production at Mangk...
- Krakatau Steel suffers 70% drop in profit - Inside...
- Kimia Farma Membukukan Laba Bersih Rp 24,021 Milia...
- Pemerintah lelang lima SUN Rp5 triliun - Bisnis In...
- Garuda Raup Rp 5,1 Triliun Dalam 3 Bulan - Detikfi...
- Aneka Tambang Reports 72% Profit Growth - The Indo...
- Bumi 1Q coal sales estimated US$1.22b - Insider St...
- XL Axiata Catatkan Peningkatan Pendapatan Usaha Se...
- BBRI Higher ROE, Lower NPL - AAA
- BBNI Moderate But Impressive - Indopremier
- 1Q2011 results - CLSA
- BCA 1Q review + Indo banks - CLSA
- Berlian Laju Tanker, Buana Tailwinds - U/R, 36% up...
- Astra International; Good start to the year; ; Rp5...
- Bank Central Asia; Shift in liquid asset investmen...
- Bumi Resources: Incorporating new guidance and new...
- Bank Central Asia (BCA) - 1Q results: Earnings Gro...
- BBRI (TP Rp7,900) : Lower payout to strengthen cap...
- 1Q11 earnings underway: PTBA, INDF, APLN winners -...
- BBNI Slow but steady - DBS Vickers
- United Tractors: A good start for the year (Buy; R...
- AALI Robust 1Q11 HOLD - Samuel
- Vallar PLC (“Vallar” or the “Company”) Interim Man...
- BUMI Coal Production
- BPS: April Bisa Deflasi 0,3 Persen - Vivanews
- Unilever Laporkan Peningkatan Penjualan - Antara
- Borneo 1Q net income jumps 4,027% - Insider Stories
- Indonesia’s First-Quarter Coal Output, Exports Fal...
- China's imports of coal Q1 2011 - ICAP Shipping
- Astra International 1Q net income up 41% - Insider...
- Laba BTN naik 30,31% - Kontan
- Rencana Go Private, BEI Suspensi ALFA - TopSaham
- Bhakti Investama bagi dividen Rp59,7 miliar - Bisn...
- Bhakti divestasi 20% saham MNC Vision - Bisnis Ind...
- BW Plantation 1Q profit rises 68.15% - Insider Sto...
- Delta Djakarta Siap Bagi Dividen Rp 10.500 per Sah...
- Harum Energy 1Q profit surges 142% - Insider Stories
- Anak Usaha BHIT Produksi Batubara 400 Rb Ton/Bulan...
- MAIN Bagi Dividen Rp185 /Saham - TopSaham
- PT Bank Negara Indonesia (Persero) Tbk ROE Below...
- PGN Alert : KTA from recent meet; still lacking ne...
- Corporate Result Flash Bank Negara Indonesia - B...
- MAPI Strong growth momentum in 1Q11: EBIT+56% and ...
- United Tractors (UNTR IJ) good 1Q11 results by Sar...
- Disruption (as expected) in domestic car productio...
- Bank Negara (BBNI IJ) slowly turning around - CLSA
- PT TELKOM (TLKM): Share buy-back as trading suppor...
- UNITED TRACTORS (UNTR): 1Q volume strong & above h...
- INDO TAMBANGRAYA (ITMG): In-line 1Q11 sales volume...
- ECONOMICS: Oil & Japan impacts, Upgrade IDR to Rp8...
- Indonesia Banks 1Q previews: credit momentum to dr...
- United Tractors Overweight UNTR.JK, UNTR IJ 1Q Res...
- Agung Podomoro Land Overweight APLN.JK, APLN IJ Al...
- Corporate Result Flash Mitra Adiperkasa - Bahana
- Corporate Result Flash Astra Agro Lestari - Bahana
- ASEAN Monthly CPO Update Developments in Competin...
- U.S. Stocks Rally as Federal Reserve Signals Low I...
- Oil Rises a Second Day After U.S. Fuel Stockpiles ...
- Global Timber and Wood Products Market Update - Wo...
- Laba bersih Trikomsel naik 95,8% - Bisnis Indonesia
- Laba PP Tumbuh 57% Menjadi Rp 24 Miliar - Detikfi...
- Laba Astra Otoparts Tembus Rp 1 Triliun - Kompas
- BNI posts 22% growth in net income - Insider Stories
- United Tractors Q1 Profit Soars 43% - The Indonesi...
- Laba bersih MAPI melonjak 45% di kuartal pertama 2...
- Kalbe Farma posts 23.3% growth in profit - Insider...
- Adira Q1 Profit Grows 16.5% - The Indonesia Today
- MNC bagi dividen 28,34% dari laba - Bisnis Indonesia
- Kuartal I, Laba Bersih MNC Naik 27% - Okezone
- Fajar Wisesa incar modal baru Rp764 miliar - Bisni...
- Pemerintah Tawar Newmont di Bawah US$250 Juta - Vi...
- Pemerintah akan Ambil Inalum Senilai US$1,2 M - In...
- HRUM Bagi Dividen Rp244 /Saham - TopSaham
- Intiland Kembangkan Program Biologi Tropika - Okezone
- Pakai Energi Alternatif, DILD Kemungkinan Gandeng ...
- Corporate Result Flash Adhi Karya - Bahana
- T Timah (Persero) Tbk Still Struggling With Cost R...
- Indonesia Banks Sector - Government may speed up i...
- ASEAN Monthly CPO Update Developments in Competin...
- Indonesia Banks - Industry margins moving lower in...
- Micro franchises offer best value - JP Morgan
- APLN Buy on Growth - Indopremier
- AALI - Good yet not impressive - Ciptadana
- Indonesia-Market Factors to watch - April 27 .JKSE...
- S&P 500 Index Rises to Highest Level Since June 20...
- BUMI Prioritaskan Bayar Utang Dolar AS - Inilah.com
- BUMI Cancels Divestment of Gallo Oil - The Indones...
- China Coal-Prices climb again, Indonesian imports ...
- Fitch siap peringkat bond infrastruktur - Bisnis I...
- JSMR siap terbitkan obligasi infrastruktur - Konta...
- Astra Agro1Q net income jumps 140% - Insider Stories
- ENRG 1Q turns to Rp14.31 bio profit - Insider Stories
- HSBC akan Jual 10.07% Saham Bank Ekonomi pada Agus...
- BMRI (TP Rp8,200) - : Corporate Result Flash - Bahana
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar