Launching three updated car models next month
The three cars that will receive facelifts include Kijang Innova (Toyota's second- best-selling car, accounting 19% of total 2010 sales volumes - 7-seater MPV), Fortuner (7-seater SUV) and Hilux (commercial - double cabin). These cars will be introduced next month at the Indonesia International Motor Show. In addition to these updated models, Toyota, together with Daihatsu, is expected to introduce the all new Toyota Avanza and Daihatsu Xenia, which are their best-selling cars, in November/December 2011. Overall, these launches could help enhance Astra's earnings given higher sales volumes as well as lower incentive costs to attract customers to buy these updated and new models.
Reiterate Buy rating with new TP of Rp80,500 (from Rp79,000)
We are increasing our derived value, which is based on a sum-of-the-parts valuation, to Rp83,712/share from Rp81,870/share, mainly to reflect 3-4% earnings upgrades adjusting for a higher earnings contribution from the automotive and heavy equipment division. Our SOTP valuation is derived from a 10-year DCF analysis of Astra and its subsidiaries, with the following key assumptions: WACC of 8-16% (unchanged) and a terminal growth rate of 5-6% (unchanged).
We calculate the WACC based on a risk-free rate of 6% (unchanged), an equity risk premium of 9% (unchanged), cost of debt of 2-8% (from 2-9%) and equity-to-capital employed of 16-100% (from 15-100%). Based on an average discount of 4% (a 10% discount for listed subsidiaries and a 0% discount for unlisted subsidiaries) to the SOTP valuation, we derive a target price of Rp80,500, equivalent to 16x 2012E earnings.
We rate the company, which we believe is one of Indonesia's best managed, as a prime beneficiary of credit expansion in Indonesia, high consumer confidence and a doubling of the middle-income population. Additionally, strong commodity prices provide upside risk to the earnings contribution from the Heavy Equipment and Agribusiness divisions, which account for 30% of consolidated net earnings.
Selasa, 21 Juni 2011
A series of new car launches in 2H11 ASII (TP Rp80,500) - Deutsche Bank
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
- ► 07/03 - 07/10 (51)
- ► 06/26 - 07/03 (56)
-
▼
06/19 - 06/26
(64)
- How China plans to reinforce the global recovery -...
- News Update - Indopremier
- Timah: Hold; Rp2,475; TP Rp2,700; TINS IJ To pay ...
- Tower Bersama Infrastructure: Buy; Rp2,400; TP Rp2...
- Overnight economic data 24 June 2011 (Friday)
- Oil reserves release shocks markets - Financial Times
- JP Morgan slashes oil price forecast after IEA rel...
- Chinese Premier Declares Inflation Victory - CNBC
- INDONESIA BANKS Report: “Will the real competition...
- U.S. Economy's Woes Temporary; S&P Set to Hit 1450...
- Big Indo bank report - EXTREME, in a good way - CLSA
- Corporate Flash United Tractors - Bahana
- Astra International: Buy; Rp60,000; TP Rp65,000; A...
- Banking Feedback from client meetings - DBS
- It’s Time to Invest in Coal - Marin Katusa
- Trades of the Day... CIMB
- Sales Note : Kalbe Farma potential two acquisition...
- Buy TBIG, IMAS, ENRG - JPM
- PT Bumi Resources Tbk | First Quarter 2011 - Finan...
- BUMI Revisi Laporan Keuangan Triwulan I pendapatan...
- Fed to Maintain Record Stimulus After Ending Bond ...
- Japanese coal plants delayed return removes 8 mill...
- KLBF Acquisition imminent? - by Erwan Teguh (KLBF...
- BUMI On the right track - by Erindra Krisnawan (B...
- Global outlook Solid Ground The great reset - CLSA
- Indo Telcos: Playing defence – BUY EXCL, OPF TLKM,...
- United Tractors (UNTR IJ) earnings upgrade - CLSA
- Astra International: Recovery in 2H as supply retu...
- Ideas ideas ideas DOID as beta trade - JP Morgan
- Bumi Resources - 1Q11 results: Strong but below ex...
- Economy: Greece debt crisis hurts sentiment on the...
- Bumi Resources: Key takeaways from analyst meeting...
- United Tractors: Buy; Rp22,950; TP Rp27,000; UNTR ...
- Intiland Development: Buy; Rp315; TP Rp505 prev Rp...
- Bumi Resources average coal sales price in the sec...
- PT Harum Energy Tbk - Minority calculation under I...
- Indonesia Banks: Upgrade to Attractive - Morgan St...
- Bumi has Published its Prospectus
- Hexindo (HEXA IJ) obtains US$200m heavy equipment ...
- United Tractors (UNTR IJ) reported a good operatio...
- Official 2W and 4W auto sales show good recovery b...
- Sentiment continues to be on the soft side - CLSA
- Bank Danamon (BDMN IJ): counting on cars, downgrad...
- Modern Internasional (MDRN.IJ, Not Rated) - Promis...
- 'Nothing But Bad Choices' Ahead for Greece: El-Erian
- What Happens If Greece Defaults? - GaleriSaham
- PTBA Siap Ngebor 3 Sumur CBM di 2011 - Detikfinance
- PTBA-Pertamina-Arrow Energy Kerja Sama Garap CBM -...
- Resource Firms Bet on China Boom, Not Roubini Gloo...
- A series of new car launches in 2H11 ASII (TP Rp80...
- It's all about QE3 - CLSA
- ADRO / MNCN / ROTI / AUTO - Credit Suisse
- Banking Credit growth target revision - DBS
- Jasa Marga (Persero) - Alert: May 2011 Key Operati...
- Q Strategy Help in EM: A guide to stock selection ...
- Metals & Mining - Govt's coal pricing policy; neut...
- BUMI First quarter volumes disappoint TP 2800 - UBS
- Q Strategy Help in EM: A guide to stock selection ...
- Solid Ground Global outlook The great reset - Russ...
- Banking Sector Update Ample lending opportunities...
- Nippon Indosari Corpindo: Buy – Initiating Coverag...
- Global Equity Strategist - Trends in a Trendless M...
- Ramayana Lestari (RALS, Not Rated): One of Indones...
- Domestic cement sales, momentum rising - CLSA
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar