Gas volume constraints - likely until 2013 - and associated earnings risk will hamper the stock's performance over the next 12-18 months, in our view.Longer term,declining ROE from new gas supplies will likely drive a further derating in PGAS shares.
Gas constraints and 2012 earnings risk:Our 2012 EPS estimate is 4% lower than consensus and assumes gas volumes of 895mmscfd. However, we see up to 8% additional downside to our EPS forecast if the 100mmscfd of gas earlier diverted from ConocoPhillips does not return in 2012. We expect new gas supplies in Indonesia to ramp up only in 2013, and with current basins maturing, gas sourcing will remain issue for PGAS in the medium term.
Incremental gas at lower ROE: PGAS is looking to obtain additional gas through liquefied natural gas (LNG) supplies, coal bed methane (CBM), and acquiring stakes in E&P fields. We estimate the gas ROE from these sources would be a low 12-15%, versus PGAS's current average of 46%. We think this will drive a longer-term derating of the stock. Also, PGAS' current transmission business generates an estimated 7% ROE, lower than its 15.7% cost of equity.
Defensive but unattractive valuations/EBITDA growth: PGAS, for which we estimate EBITDA growth at a 7% CAGR, 2010-13, is trading in line with comparables (which have an estimated 15-18% growth) in P/E and EV/EBITDA terms. Hence, we expect the stock to underperform the broader Indonesian market and other Asian utilities.
What's in the price? The current stock price implies 2011/12 gas volumes of 780/890mmscfd, in line with our estimates, and no tariff increase in 2012.
Key upside risks: Higher gas volumes and tariffs, along with marketing rights for LNG, as in our bull case.
Jumat, 08 Juli 2011
PGAS Where's the Gas? Derating in the Pipeline; Assume at UW Target Price: IDR 3,982 - Morgan Stanley
Langganan:
Posting Komentar (Atom)
-
►
2014
(7)
- ► 04/06 - 04/13 (1)
- ► 03/09 - 03/16 (1)
- ► 02/23 - 03/02 (1)
- ► 02/16 - 02/23 (1)
- ► 01/19 - 01/26 (1)
- ► 01/05 - 01/12 (2)
-
►
2013
(18)
- ► 12/29 - 01/05 (1)
- ► 07/07 - 07/14 (1)
- ► 05/19 - 05/26 (1)
- ► 04/14 - 04/21 (1)
- ► 03/17 - 03/24 (1)
- ► 02/17 - 02/24 (3)
- ► 02/10 - 02/17 (6)
- ► 01/27 - 02/03 (3)
- ► 01/06 - 01/13 (1)
-
►
2012
(80)
- ► 12/30 - 01/06 (1)
- ► 12/23 - 12/30 (1)
- ► 12/16 - 12/23 (5)
- ► 12/02 - 12/09 (5)
- ► 11/25 - 12/02 (2)
- ► 11/11 - 11/18 (1)
- ► 11/04 - 11/11 (1)
- ► 10/21 - 10/28 (2)
- ► 10/14 - 10/21 (3)
- ► 10/07 - 10/14 (2)
- ► 09/30 - 10/07 (4)
- ► 09/23 - 09/30 (3)
- ► 09/16 - 09/23 (1)
- ► 09/09 - 09/16 (1)
- ► 09/02 - 09/09 (4)
- ► 08/26 - 09/02 (3)
- ► 08/19 - 08/26 (2)
- ► 08/12 - 08/19 (1)
- ► 08/05 - 08/12 (7)
- ► 07/29 - 08/05 (2)
- ► 07/22 - 07/29 (3)
- ► 07/15 - 07/22 (3)
- ► 07/08 - 07/15 (4)
- ► 07/01 - 07/08 (5)
- ► 06/17 - 06/24 (3)
- ► 06/10 - 06/17 (1)
- ► 06/03 - 06/10 (1)
- ► 05/27 - 06/03 (1)
- ► 05/20 - 05/27 (1)
- ► 04/29 - 05/06 (1)
- ► 04/22 - 04/29 (1)
- ► 04/08 - 04/15 (2)
- ► 04/01 - 04/08 (1)
- ► 03/25 - 04/01 (2)
-
▼
2011
(3338)
- ► 10/02 - 10/09 (2)
- ► 09/18 - 09/25 (20)
- ► 09/11 - 09/18 (76)
- ► 09/04 - 09/11 (37)
- ► 08/21 - 08/28 (60)
- ► 08/14 - 08/21 (76)
- ► 08/07 - 08/14 (99)
- ► 07/31 - 08/07 (114)
- ► 07/24 - 07/31 (99)
- ► 07/17 - 07/24 (55)
- ► 07/10 - 07/17 (59)
-
▼
07/03 - 07/10
(51)
- INCO Bearish on nickel and firm’s growth strategy:...
- ASII Ready to roar - CIMB
- GGRM A win-win move - CIMB
- PGAS Where's the Gas? Derating in the Pipeline; As...
- ITM (ITMG IJ): Cash cow – BUY – Tp56,000 - CLSA
- Potential sale of towers by Indosat to Tower Bersa...
- Focus Asia (Q3 2011) - Soft spot or hard landing? ...
- Indonesia Coal: Buy Bumi and Adaro, to Become Larg...
- Coal Worst Quarter of 2011 Looms on China, Japan: ...
- United Tractors (UNTR IJ) Secured a coal mine in S...
- Gudang Garam – Refocusing on profitability – BUY T...
- Gajah Tunggal - Anonymous bondholder warned that G...
- Adaro Energy - Incorporating J.P. Morgan's new coa...
- Indonesia Coal : Bullish on coal outlook; price fo...
- Roubini: 'Perfect Storm' Coming for Global Economy...
- Euro Drops to One-Week Low Versus Dollar on Concer...
- Asia Equity Focus Indonesia: A compelling long-ter...
- Spotlight - Wijaya Karya - Expanding mode (WIKA-BU...
- Topics: The Rise and Fall of US Commercial Real E...
- XL Axiata – Solid Operator – BUY Tp7,600 - CLSA
- Bank Central Asia - Changing in lending attitude; ...
- Property:Building its growth momentum - Mandiri
- PTBA Given The Benefit of The Doubt - Batavia
- Bear Market in Tin Ending as Shortages Mean PT Tim...
- Asia Coal-Australia thermal coal nudges up above $...
- Newcastle Weekly Coal Exports Rise 4%; Ship Queue ...
- NYMEX-U.S. crude rises 2 percent on demand optimis...
- Medco Menang Tender PLTG Batam Rp 179 Miliar - De...
- Rajawali Grup Akan Perbesar Kepemilikannya di CMNP
- APLN aims to launch Rp800 bio bonds - Insider Stories
- MIRA Harus Jelaskan ke Publik Soal Laporan Keuanga...
- CTRP may secure Rp1.7 trio loan - Insider Stories
- MICE di Backdoor Listing Roda Mas
- Astra International (Outperform) - June auto volum...
- Bear Market in Tin Ending as Shortages Mean PT Tim...
- Kawasan Industri Jababeka - Growth potential from ...
- Bulk Commodities - No more tough times for the Coa...
- Indofood CBP Sukses Makmur (ICBP-BUY-IDR5,600-TP:6...
- Bank Tabungan Pensiunan Nasional - Maintaining str...
- H2 2011 outlook: Global growth reacceleration and ...
- Research Monthly Asia: Looking through uncertainty...
- Bumi Plc to add 3.3% stake in BUMI - Insider Stories
- S&P Warning Sows New Uncertainty on Greek Rescue -...
- BPD Jawa Barat & Banten - Growing through loans TP...
- Initiation: Kawasan Industri Jababeka (KIJA Buy PT...
- June car sales rebound by Sarina - CLSA
- Review of 1H performance - CLSA
- NJA Economic Releases & Events: The week that was ...
- Automotive Sector 4W sales rose 12% y-o-y in 1H11 ...
- Greenspan: Fed's Massive Stimulus Had Little Impac...
- Higher than expected inflation, yet core went flat...
- ► 06/26 - 07/03 (56)
- ► 06/19 - 06/26 (64)
- ► 06/12 - 06/19 (83)
- ► 06/05 - 06/12 (73)
- ► 05/29 - 06/05 (75)
- ► 05/22 - 05/29 (52)
- ► 05/15 - 05/22 (69)
- ► 05/08 - 05/15 (67)
- ► 05/01 - 05/08 (133)
- ► 04/24 - 05/01 (167)
- ► 04/17 - 04/24 (55)
- ► 04/10 - 04/17 (131)
- ► 04/03 - 04/10 (107)
- ► 03/27 - 04/03 (147)
- ► 03/20 - 03/27 (131)
- ► 03/13 - 03/20 (148)
- ► 03/06 - 03/13 (114)
- ► 02/27 - 03/06 (141)
- ► 02/20 - 02/27 (113)
- ► 02/13 - 02/20 (58)
- ► 02/06 - 02/13 (111)
- ► 01/30 - 02/06 (90)
- ► 01/23 - 01/30 (119)
- ► 01/16 - 01/23 (85)
- ► 01/09 - 01/16 (91)
- ► 01/02 - 01/09 (110)
Tidak ada komentar:
Posting Komentar